image
Consumer Cyclical - Specialty Retail - NYSE - CN
$ 2.39
0.42 %
$ 525 M
Market Cap
-29.87
P/E
INCOME STATEMENT
13 B REVENUE
31.37%
-173 M OPERATING INCOME
93.39%
-156 M NET INCOME
93.67%
EFFICIENCY
Earnings Waterfall ATRenew Inc.
image
Revenue 13 B
Cost Of Revenue 10.3 B
Gross Profit 2.63 B
Operating Expenses 2.8 B
Operating Income -173 M
Other Expenses -17.1 M
Net Income -156 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 12 965.8 9 869.4 7 780.3 4 858.2 3 931.9 3 261.5
GROSS PROFIT
Cost Of Revenue 10 338.9 7 596.6 5 735.4 3 610.4 3 176.4 2 801.4
Gross Profit 2 626.9 2 272.8 2 044.9 1 247.8 755.5 460.1
OPERATING INCOME
Operating Expenses 2 800.2 3 076.5 2 940.0 1 706.5 1 487.3 716.5
Selling, General and Administrative Expenses 1 516.8 1 766.5 2 702.3 1 584.4 1 365.8 672.5
Research and Development Expenses 195.7 227.8 264.6 151.5 142.9 65.8
Operating Income (173.3) (2 623.7) (895.1) (458.8) (731.8) (256.5)
PRE-TAX INCOME
Interest Income Expense 7.1 6.2 16.8 21.1 12.4 6.5
Total Other Income (25.4) 50.4 (58.8) (59.2) (3.2) 46.6
Pre-Tax Income (198.8) (2 573.2) (953.8) (510.4) (732.8) (209.4)
NET INCOME
Tax Provision (42.5) (111.8) (143.9) (47.3) (30.1) (1.9)
Net Income (156.2) (2 461.5) (810.0) (463.1) (702.7) (207.9)
EPS 0.64 11.1 5.61 2.08 3.16 0.93