image
Healthcare - Drug Manufacturers - Specialty & Generic - NYSE - IN
$ 13.88
0 %
$ 11.6 B
Market Cap
18.23
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDY stock under the worst case scenario is HIDDEN Compared to the current market price of 13.9 USD, Dr. Reddy's Laboratories Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDY stock under the base case scenario is HIDDEN Compared to the current market price of 13.9 USD, Dr. Reddy's Laboratories Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one RDY stock under the best case scenario is HIDDEN Compared to the current market price of 13.9 USD, Dr. Reddy's Laboratories Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RDY

image
$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
279 B REVENUE
13.54%
67.7 B OPERATING INCOME
-29.66%
55.7 B NET INCOME
-7.94%
45.4 B OPERATING CASH FLOW
-22.83%
-40.3 B INVESTING CASH FLOW
2.63%
-3.76 B FINANCING CASH FLOW
85.99%
83.6 B REVENUE
4.27%
18.7 B OPERATING INCOME
6.66%
14 B NET INCOME
4.64%
6.62 B OPERATING CASH FLOW
-28.94%
-5.46 B INVESTING CASH FLOW
71.38%
590 M FINANCING CASH FLOW
-96.35%
Balance Sheet Dr. Reddy's Laboratories Limited
image
Current Assets 248 B
Cash & Short-Term Investments 81.5 B
Receivables 80.3 B
Other Current Assets 86.3 B
Non-Current Assets 139 B
Long-Term Investments 5.26 B
PP&E 76.9 B
Other Non-Current Assets 57.3 B
21.02 %20.72 %22.27 %19.84 %14.79 %Total Assets$387.5b
Current Liabilities 96 B
Accounts Payable 21.5 B
Short-Term Debt 14 B
Other Current Liabilities 60.5 B
Non-Current Liabilities 10.9 B
Long-Term Debt 5.99 B
Other Non-Current Liabilities 4.94 B
20.14 %13.12 %56.52 %5.60 %4.62 %Total Liabilities$107.0b
EFFICIENCY
Earnings Waterfall Dr. Reddy's Laboratories Limited
image
Revenue 279 B
Cost Of Revenue 116 B
Gross Profit 164 B
Operating Expenses 95.9 B
Operating Income 67.7 B
Other Expenses 12 B
Net Income 55.7 B
300b300b250b250b200b200b150b150b100b100b50b50b00279b(116b)164b(96b)68b(12b)56bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.61% GROSS MARGIN
58.61%
24.26% OPERATING MARGIN
24.26%
19.95% NET MARGIN
19.95%
19.85% ROE
19.85%
14.37% ROA
14.37%
17.18% ROIC
17.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dr. Reddy's Laboratories Limited
image
50b50b40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 55.7 B
Depreciation & Amortization 14.8 B
Capital Expenditures -27.4 B
Stock-Based Compensation 821 M
Change in Working Capital -20.2 B
Others -15.6 B
Free Cash Flow 18 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dr. Reddy's Laboratories Limited
image
RDY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0958 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.10000.10000.09000.09000.08000.08000.07000.07000.06000.06000.05000.05000.04000.04000.03000.03000.02000.02000.01000.01000.00000.00000.06240.060.05940.060.0620.060.05940.060.05740.060.0660.070.06840.070.07560.080.09760.100.09580.1020152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Dr. Reddy's Laboratories Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
RDY & Bio-Thera Ink Deal for JNJ's Stelara/Simponi Biosimilar Dr. Reddy's inks collaboration deal with Bio-Thera to develop and commercialize proposed biosimilar candidates of J&J's Stelara and Simponi in Southeast Asia. zacks.com - 1 month ago
Bio-Thera and Dr. Reddy's Execute Exclusive Commercialization Agreement for BAT2206, a Proposed Stelara® Biosimilar, and BAT2506, a Proposed Simponi® Biosimilar, for Southeast Asia GUANGZHOU, China and HYDERABAD, India , March 27, 2025 /PRNewswire/ -- Bio-Thera Solutions (688177:SH; "Bio-Thera"), a commercial-stage biopharmaceutical company developing a pipeline of innovative therapies and biosimilars, and Dr. Reddy's Laboratories SA, wholly-owned subsidiary of Dr. Reddy's Laboratories Ltd. (BSE: 500124 | NSE: DRREDDY | NYSE: RDY | NSEIFSC: DRREDDY, along with its subsidiaries hereafter referred to as "Dr. Reddy's"), announce today they have reached commercialization and license agreements for BAT2206, a proposed Stelara® biosimilar, and BAT2506, a proposed Simponi® biosimilar. prnewswire.com - 1 month ago
FDA Accepts RDY & ALVO's Prolia & Xgeva Biosimilar BLA for Review Dr. Reddy and Alvotech announce the FDA acceptance of the BLA for their proposed biosimilar candidate of Amgen's Prolia and Xgeva for review. zacks.com - 1 month ago
Alvotech and Dr. Reddy's Announce FDA Acceptance of Biologic License Application for AVT03, a Proposed Biosimilar to Prolia® and Xgeva® HYDERABAD, India & REYKJAVIK, Iceland--(BUSINESS WIRE)---- $RDY #AVT03--Alvotech and Dr. Reddy's announce FDA acceptance of Biologic License Application for AVT03, a proposed biosimilar to Prolia® and Xgeva®. businesswire.com - 1 month ago
Dr. Reddy's Issues a Nationwide Recall of Levetiracetam in 0.75% Sodium Chloride Injection 1,000 mg/100 mL, in the U.S., due to Mislabeling of Infusion Bag HYDERABAD, India--(BUSINESS WIRE)---- $RDY #DRREDDYS--Dr. Reddy's issues a nationwide recall of Levetiracetam in 0.75% Sodium Chloride Injection 1,000 mg/100 mL, due to mislabeling of infusion bag. businesswire.com - 1 month ago
Dr. Reddy's enters into collaboration with Henlius for commercialization of HLX15 (daratumumab), a biosimilar candidate to Darzalex® & Darzalex Faspro® in the U.S., and Europe HYDERABAD, India--(BUSINESS WIRE)---- $RDY #DRREDDY--Dr. Reddy's Laboratories SA today announced that it has entered into a license agreement with Henlius related to the commercialization of HLX15. businesswire.com - 2 months ago
Henlius and Dr. Reddy's Ink Licensing Deal for HLX15 (investigational daratumumab biosimilar) Expansion in Europe and the U.S. SHANGHAI , Feb. 6, 2025 /PRNewswire/ -- Shanghai Henlius Biotech, Inc. (2696.HK) today announced it has entered into a license agreement with Dr. Reddy's Laboratories SA, wholly-owned subsidiary of Dr. Reddy's Laboratories Ltd., (BSE: 500124 | NSE: DRREDDY | NYSE: RDY | NSEIFSC: DRREDDY, along with its subsidiaries hereafter referred to as "Dr. Reddy's") for the company's independently developed investigational daratumumab biosimilar HLX15, a recombinant anti-CD38 fully human monoclonal antibody injection. prnewswire.com - 2 months ago
Dr. Reddy's Lab: Near-Term Worries And Underappreciated Potential Could Lead To Huge Returns Dr. Reddy's Lab is undervalued due to exaggerated concerns about Revlimid revenue decline and the underappreciated potential of new high-growth products like biosimilars and GLP-1 drugs. Despite the anticipated Revlimid revenue drop, RDY's new product launches in biosimilars and GLP-1 segments are expected to offset losses, driving future growth. RDY's current P/E ratio of 17.7x is near historical lows; a conservative 23x PE, which is equal to the peer median and slightly lower than the median of the historical range. seekingalpha.com - 3 months ago
RDY Q3 Earnings Match Estimates, Generics Revenues Rise Y/Y, Stock Down Dr. Reddy's stock falls on Q3 fiscal 2025 results, wherein earnings match estimates but revenues beat the same. zacks.com - 3 months ago
Dr. Reddy's Laboratories Limited (RDY) Q3 2025 Earnings Call Transcript Dr. Reddy's Laboratories Limited (NYSE:RDY ) Q3 2025 Earnings Conference Call January 23, 2025 9:00 AM ET Company Participants Richa Periwal – Head-Investor Relations and Analytics Erez Israeli – Chief Executive Officer M V Narasimham – Chief Financial Officer Conference Call Participants Kunal Dhamesha – Macquarie Neha Manpuria – Bank of America Amey Chalke – JM Financial Bino Pathiparampil – Elara Capital Surya Narayan Patra – PhillipCapital Damayanti Kerai – HSBC Tushar Manudhane – Motilal Oswal Financial Services Saion Mukherjee – Nomura Foram Parekh – Bank of Baroda Capital Market Anubhav Agrawal – UBS Vishal Manchanda – Systematix Shashank Krishnakumar – Emkay Global Operator Ladies and gentlemen, good day and welcome to the Quarter Three FY 2025 Earnings Conference Call of Dr. Reddy's Laboratories Limited. As a reminder, all participant lines will be in the listen-only mode and there will be an opportunity for you to ask questions after the presentation concludes. seekingalpha.com - 3 months ago
Dr. Reddy's Q3 & 9MFY25 Financial Results HYDERABAD, India--(BUSINESS WIRE)---- $RDY #9MFY25--Dr. Reddy's Laboratories Ltd. today announced its consolidated financial results for the quarter and nine months ended December 31, 2024. businesswire.com - 3 months ago
3 Emerging Market Stocks to Buy as 2024 Wraps Up Here, we have picked three emerging market stocks, QFIN, YTRA and RDY, which are expected to show robust growth in 2025 on their growth strategies and fundamentals. zacks.com - 4 months ago
8. Profile Summary

Dr. Reddy's Laboratories Limited RDY

image
COUNTRY IN
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 11.6 B
Dividend Yield 0.00%
Description Dr. Reddy's Laboratories Limited, together with its subsidiaries, operates as an integrated pharmaceutical company worldwide. It operates through Global Generics, Pharmaceutical Services and Active Ingredients (PSAI), Proprietary Products, and Others segments. The company's Global Generics segment manufactures and markets prescription and over-the-counter finished pharmaceutical products that are marketed under a brand name or as a generic finished dosages with therapeutic equivalence to branded formulations. This segment also engages in the biologics business. The PSAI segment manufactures and markets active pharmaceutical ingredients and intermediates, which are principal ingredients for finished pharmaceutical products. This segment also provides contract research services; and manufactures and sells active pharmaceutical ingredients and steroids in accordance with the specific customer requirements. Its Proprietary Products segment focuses on the research and development of differentiated formulations. The Others segment engages in developing therapies in the fields of oncology and inflammation. The therapeutic categories primarily include gastro-intestinal, cardiovascular, anti-diabetic, dermatology, oncology, respiratory, stomatology, urology, and nephrology. The company has a collaboration, license, and option agreement with Curis, Inc. to discover, develop, and commercialize small molecule antagonists for immuno-oncology and precision oncology targets. Dr. Reddy's Laboratories Limited was incorporated in 1984 and is headquartered in Hyderabad, India.
Contact 8-2-337, Road No. 3, Hyderabad, 500034 https://www.drreddys.com
IPO Date April 11, 2001
Employees 27048
Officers Mr. Mannam Venkatanarasimham Chief Financial Officer & Member of the Management Council Mr. Venkata Ramana Motupalli M.B.A. Chief Executive Officer of Branded Markets - India & Emerging Countries and Member of Management Council Ms. Archana Bhaskar B.Sc., M.B.A. EVice President, Head of Corporate Communications, Chief Human Resources Officer & Member of Management Council Mr. Krishna K. Venkatesh B.Pharma M.S. Global Head of Quality and Pharmacovigilance & Member of the Management Council Mr. Deepak Sapra M.B.A. Chief Executive Officer of API & Services & Member of Management Council Mr. Sanjay Sharma B.Tech. Executive Vice President, Global Head of Global Manufacturing & Member of Management Council Mr. Patrick Aghanian B.A., M.B.A. Chief Executive Officer of European Generics & Member of Management Council Mr. Gunupati Venkateswara Prasad B.E. Co-Chairman, MD & Member of Management Council Mr. Kallam Satish Reddy B.Tech., M.S. Chairman of the Board & Member of the Management Council Mr. Erez Israeli M.B.A. Chief Executive Officer & Member of the Management Council