Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 822.3 | ||||||||||
CAPEX | (179.6) | ||||||||||
Maintenance CAPEX | (125.8) | ||||||||||
Cash Flow For Owners | 696.6 | 881.1 | 1 114.5 | 1 409.7 | 1 783.1 | 2 255.5 | 2 853.0 | 3 608.8 | 4 564.7 | 5 773.9 | 137 002.3 |