Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (274.6) | ||||||||||
CAPEX | (62.1) | ||||||||||
Maintenance CAPEX | (43.5) | ||||||||||
Cash Flow For Owners | (318.0) | (333.9) | (350.6) | (368.2) | (386.6) | (405.9) | (426.2) | (447.5) | (469.9) | (493.4) | (9 718.2) |