Healthcare - Medical - Diagnostics & Research - NYSE - NL
$ 41.27
-1.95 %
$ 9.16 B
Market Cap
91.71
P/E
INCOME STATEMENT
1.97 B
REVENUE
445 M
OPERATING INCOME
341 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Qiagen N.V.
| Revenue | 1.97 B |
| Cost Of Revenue | 742 M |
| Gross Profit | 1.22 B |
| Operating Expenses | 778 M |
| Operating Income | 445 M |
| Other Expenses | 104 M |
| Net Income | 341 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 1 965.3 | 2 141.5 | 2 251.7 | 1 870.3 | 1 526.4 | 1 501.8 | 1 417.5 | 1 338.0 | 1 281.0 | 1 344.8 | 1 302.0 | 1 254.5 | 1 169.7 | 1 087.4 | 1 009.8 | 893.0 | 649.8 | 465.8 | 398.4 | 380.6 | 351.4 | 298.6 | 263.8 | 204.0 | 144.0 | 110.2 | 74.3 | 54.2 | 37.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 742.4 | 757.0 | 800.8 | 642.5 | 521.2 | 500.9 | 495.0 | 493.3 | 454.6 | 479.8 | 486.5 | 430.4 | 419.9 | 371.9 | 342.8 | 293.3 | 216.2 | 141.2 | 123.2 | 127.1 | 122.4 | 96.5 | 79.7 | 49.0 | 32.1 | 27.0 | 15.1 | 12.2 | 7.7 |
| Gross Profit | 1 222.9 | 1 384.6 | 1 450.8 | 1 227.8 | 1 005.3 | 1 001.0 | 922.6 | 844.7 | 826.4 | 864.9 | 815.5 | 824.0 | 749.8 | 715.6 | 667.1 | 599.7 | 433.5 | 324.6 | 275.2 | 253.5 | 229.0 | 202.1 | 184.1 | 155.1 | 111.8 | 83.2 | 59.2 | 42.0 | 29.3 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 777.7 | 808.3 | 793.0 | 682.9 | 691.6 | 734.4 | 769.1 | 745.8 | 650.7 | 704.1 | 752.2 | 654.2 | 650.2 | 527.0 | 486.9 | 438.7 | 301.6 | 214.3 | 173.9 | 165.0 | 157.1 | 145.3 | 130.6 | 104.4 | 85.4 | 68.6 | 50.9 | 36.0 | 24.6 |
| Selling, General and Administrative Expenses | 579.2 | 603.9 | 584.5 | 544.3 | 504.2 | 533.5 | 575.7 | 530.6 | 464.8 | 503.4 | 570.6 | 495.6 | 492.8 | 377.5 | 360.7 | 341.3 | 236.6 | 164.5 | 134.8 | 129.2 | 125.3 | 117.1 | 100.9 | 82.2 | 61.3 | 50.0 | 37.7 | 27.0 | 18.4 |
| Research and Development Expenses | 198.5 | 189.9 | 190.0 | 139.1 | 157.4 | 161.9 | 154.1 | 176.1 | 147.2 | 163.6 | 146.1 | 122.5 | 130.6 | 126.0 | 107.9 | 97.3 | 64.9 | 41.6 | 39.1 | 34.2 | 31.8 | 28.2 | 26.8 | 22.2 | 16.3 | 12.8 | 8.3 | 6.5 | 4.4 |
| Operating Income | 445.2 | 531.5 | 630.1 | 554.9 | 336.2 | 266.6 | 153.4 | 98.8 | 175.7 | 160.8 | 63.3 | 169.8 | 99.6 | 188.5 | 180.2 | 145.7 | 83.1 | 100.6 | 94.8 | 84.1 | 68.9 | 43.2 | 53.5 | 34.9 | 26.5 | 14.6 | 8.3 | 6.0 | 4.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 53.4 | 58.4 | 54.5 | 73.0 | 74.2 | 67.3 | 49.7 | 39.0 | 37.4 | 39.3 | 30.9 | 23.5 | 25.4 | 27.8 | 29.6 | 37.5 | (31 455.0) | (11 918.0) | (5 940.0) | (5 101.0) | (4 647.0) | (2 565.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (15.4) | (18.9) | (4.3) | 53.0 | (51.6) | (40.8) | (39.0) | (41.9) | (43.2) | (41.4) | (26.0) | (24.7) | (3.4) | (15.4) | (7.9) | (26.4) | (51.4) | (6.3) | (4.5) | (17.3) | (1.6) | (4.3) | 2.8 | 2.6 | 1.5 | 2.7 | 5.3 | 2.6 | (0.2) |
| Pre-Tax Income | 429.8 | 512.6 | 625.8 | 154.9 | (77.8) | 225.7 | 114.4 | 56.9 | 132.5 | 118.5 | 37.3 | 145.2 | 96.2 | 173.1 | 172.3 | 119.3 | 75.7 | 106.1 | 97.3 | 72.7 | 67.3 | 38.9 | 56.3 | 37.1 | 23.0 | 17.5 | 13.6 | 8.6 | 4.5 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 88.5 | 89.4 | 113.2 | 81.3 | (36.3) | 35.4 | 74.0 | (23.4) | 5.6 | 1.3 | (31.8) | 15.6 | 1.3 | 28.8 | 34.6 | 29.8 | 25.6 | 35.5 | 35.0 | 24.0 | 24.4 | 15.7 | 21.9 | 17.0 | 10.3 | 5.1 | 4.8 | 3.3 | 2.1 |
| Net Income | 341.3 | 423.2 | 512.6 | 73.6 | (41.5) | 190.4 | 40.4 | 80.4 | 127.1 | 116.6 | 69.1 | 129.5 | 96.0 | 144.3 | 137.8 | 89.0 | 50.1 | 70.5 | 62.2 | 48.7 | 42.9 | 23.1 | 34.4 | 20.1 | 12.6 | 12.4 | 8.8 | 5.3 | 2.4 |
| EPS | 1.54 | 1.92 | 2.32 | 0.33 | 0.19 | 0.84 | 0.18 | 0.36 | 0.57 | 0.52 | 0.31 | 0.57 | 0.43 | 0.64 | 0.7 | 0.47 | 0.31 | 0.49 | 0.44 | 0.34 | 0.3 | 0.17 | 0.25 | 0.16 | 0.1 | 0.0935 | 0.0727 | 0.0519 | 0.0312 |