Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (111.0) | ||||||||||
CAPEX | (318.0) | ||||||||||
Maintenance CAPEX | (222.6) | ||||||||||
Cash Flow For Owners | (333.6) | (350.3) | (367.8) | (386.2) | (405.5) | (425.8) | (447.1) | (469.4) | (492.9) | (517.5) | (10 193.4) |