Technology -
Computer Hardware - NYSE - CA
$ 6.89
-0.687 %
$ 1.98 B
Market Cap
-9.64
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
D-Wave Quantum Inc.
| Revenue | 8.83 M |
| Cost Of Revenue | 3.26 M |
| Gross Profit | 5.56 M |
| Operating Expenses | 82.8 M |
| Operating Income | -77.2 M |
| Other Expenses | 66.7 M |
| Net Income | -144 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | |
|---|---|---|---|---|---|
| REVENUE | |||||
| Revenue | 8.8 | 8.8 | 7.2 | 6.3 | 5.2 |
| GROSS PROFIT | |||||
| Cost Of Revenue | 3.3 | 4.1 | 2.9 | 1.8 | 0.9 |
| Gross Profit | 5.6 | 4.6 | 4.2 | 4.5 | 4.2 |
| OPERATING INCOME | |||||
| Operating Expenses | 82.8 | 85.2 | 63.7 | 36.3 | 23.7 |
| Selling, General and Administrative Expenses | 47.5 | 47.3 | 31.6 | 18.1 | 15.3 |
| Research and Development Expenses | 35.3 | 37.9 | 32.1 | 25.4 | 20.4 |
| Operating Income | (77.2) | (80.5) | (59.5) | (31.8) | (19.4) |
| PRE-TAX INCOME | |||||
| Interest Income Expense | 3.9 | 37 K | 4.6 | 1.7 | 5.3 |
| Total Other Income | (66.7) | (2.2) | 5.8 | (2.0) | (2.5) |
| Pre-Tax Income | (143.9) | (82.7) | (51.5) | (31.5) | (10.0) |
| NET INCOME | |||||
| Tax Provision | 0 | 0 | (12.6) | 2.5 | 8.2 |
| Net Income | (143.9) | (82.7) | (39.0) | (34.1) | (18.2) |
| EPS | 0.75 | 0.6 | 0.33 | 0.27 | 0.49 |