image
Financial Services - Insurance - Life - NYSE - GB
$ 21.69
-0.413 %
$ 28.1 B
Market Cap
12.91
P/E
INCOME STATEMENT
8.14 B REVENUE
-32.01%
2.95 B OPERATING INCOME
40.82%
3.24 B NET INCOME
42.56%
EFFICIENCY
Earnings Waterfall Prudential plc
image
Revenue 8.14 B
Cost Of Revenue 0
Gross Profit 8.14 B
Operating Expenses 5.19 B
Operating Income 2.95 B
Other Expenses -286 M
Net Income 3.24 B
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b08b(5b)3b286m3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 8 139.0 11 970.0 (27 588.0) 26 500.0 36 247.0 70 760.4 20 926.6 65 118.4 58 409.6 27 951.8 37 441.1 32 223.3 87 972.1 55 105.0 47 646.0 48 099.0 (10 267.0) 65 185.9 68 633.1 41 125.0 65 029.9 30 135.7 6 652.2 7 501.9 13 475.3
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 (7 191.3) (21 271.6) (13 308.4) (13 353.2) (22 684.9) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 8 139.0 11 970.0 (27 588.0) 26 500.0 36 247.0 70 760.4 28 117.9 86 390.0 71 718.0 41 305.0 60 126.0 32 223.3 87 972.1 55 105.0 47 646.0 48 099.0 (10 267.0) 65 185.9 68 633.1 41 125.0 65 029.9 30 135.7 6 652.2 7 501.9 13 475.3
OPERATING INCOME
Operating Expenses 5 186.0 9 873.0 (26 945.0) 23 824.0 36 247.0 3 788.8 2 263.4 4 679.4 4 396.3 3 211.7 2 793.5 2 647.4 87 972.1 55 105.0 73 536.9 77 776.0 2 382.0 65 185.9 68 633.1 68 845.1 65 029.9 30 135.7 6 652.2 7 501.9 13 475.3
Selling, General and Administrative Expenses 0 0 3 100.0 3 128.0 2 433.0 3 788.8 2 263.4 4 679.4 4 396.3 3 211.7 2 793.5 2 647.4 0 0 41 188.0 41 195.0 17 417.1 0 0 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 2 953.0 2 097.0 (643.0) 2 676.0 0 66 971.6 18 663.2 60 439.0 54 013.3 24 740.1 34 647.7 29 576.0 3 188.0 1 187.0 2 072.0 1 564.0 (2 074.0) 1 185.0 2 071.0 2 473.0 1 748.0 0.857 0.991 0.383 0.695
PRE-TAX INCOME
Interest Income Expense 171.0 172.0 200.0 328.0 316.0 496.0 547.0 574.3 444.2 462.2 530.8 502.9 452.5 444.0 396.7 338.0 251.9 333.2 346.8 301.1 187.0 0 0 0 0
Total Other Income 0 0 0 0 2 908.0 (65 245.1) (15 213.2) (55 984.8) (51 206.4) (20 076.3) (30 579.1) (26 879.8) 1 251.2 1 710.2 1 125.9 965.0 (963.2) 913.2 2 280.4 1 142.2 1 246.1 1 826.8 (1 670.3) (1 047.6) 0
Pre-Tax Income 2 953.0 2 097.0 (643.0) 2 676.0 2 908.0 1 726.4 3 450.0 4 454.2 2 806.9 4 663.8 4 068.6 2 696.1 4 439.2 2 897.2 3 197.9 2 529.0 (3 037.2) 2 098.2 4 351.4 3 615.2 2 994.1 1 826.8 (1 670.3) (1 047.6) 0
NET INCOME
Tax Provision 538.0 385.0 354.0 462.0 440.0 252.1 569.0 1 224.4 436.8 843.0 619.5 476.6 954.0 644.3 981.6 1 411.6 (2 464.6) 692.1 2 431.4 2 390.0 1 824.1 1 546.4 71.0 (1 352.7) 0
Net Income 2 285.0 1 701.0 (1 007.0) (2 042.0) 2 118.0 591.1 3 152.6 2 389.0 2 370.1 3 820.8 3 449.1 2 219.5 2 163.0 1 490.0 1 431.0 1 093.1 (579.9) 1 878.0 1 712.3 1 287.1 991.6 1 187.5 724.4 (592.8) 0
EPS 1.68 2.48 1.48 3.1 3.26 1.14 1.3 1.4 1.22 1.36 1.08 0.66 1.7 1.18 1.14 0.54 0.32 0.78 0.72 0.64 0.48 0 0 0 1.48