image
Public Storage PSA-PJ
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 21.52
-0.232 %
$ 58.5 B
Market Cap
2.09
P/E
1. INTRINSIC VALUE

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the “Shurgard” brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc.[ Read More ]

The intrinsic value of one PSA-PJ stock under the base case scenario is HIDDEN Compared to the current market price of 21.5 USD, Public Storage is HIDDEN

PSA-PJ Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PSA-PJ

image
FINANCIALS
4.52 B REVENUE
8.02%
Growth Rates
1Year 8.02%
3Years 15.72%
5Years 10.36%
7Years 8.45%
10Years 8.68%
3.3 B OPERATING INCOME
52.22%
Growth Rates
1Year 52.22%
3Years 32.76%
5Years 18.49%
7Years 13.34%
10Years 13.26%
2.16 B NET INCOME
-50.53%
Growth Rates
1Year -50.53%
3Years 16.64%
5Years 4.70%
7Years 5.75%
10Years 7.40%
3.25 B OPERATING CASH FLOW
4.15%
Growth Rates
1Year 4.15%
3Years 16.70%
5Years 9.51%
7Years 7.59%
10Years 8.54%
-3.54 B INVESTING CASH FLOW
-315.94%
Growth Rates
1Year -315.94%
3Years -46.83%
5Years -47.10%
7Years -25.62%
10Years -9.62%
-113 M FINANCING CASH FLOW
97.31%
Growth Rates
1Year 97.31%
3Years 52.83%
5Years 41.29%
7Years 28.21%
10Years -21.46%
1.19 B REVENUE
1.24%
Growth Rates
1Year 8.02%
3Years 15.72%
5Years 10.36%
7Years 8.45%
10Years 8.68%
840 M OPERATING INCOME
49.44%
Growth Rates
1Year 52.22%
3Years 32.76%
5Years 18.49%
7Years 13.34%
10Years 13.26%
433 M NET INCOME
-16.40%
Growth Rates
1Year -50.53%
3Years 16.64%
5Years 4.70%
7Years 5.75%
10Years 7.40%
799 M OPERATING CASH FLOW
-12.08%
Growth Rates
1Year 4.15%
3Years 16.70%
5Years 9.51%
7Years 7.59%
10Years 8.54%
-213 M INVESTING CASH FLOW
-4.44%
Growth Rates
1Year -315.94%
3Years -46.83%
5Years -47.10%
7Years -25.62%
10Years -9.62%
-560 M FINANCING CASH FLOW
-29.30%
Growth Rates
1Year 97.31%
3Years 52.83%
5Years 41.29%
7Years 28.21%
10Years -21.46%
Balance Sheet Decomposition Public Storage
image
Current Assets 370 M
Cash & Short-Term Investments 370 M
Receivables 0
Other Current Assets 0
Non-Current Assets 19.4 B
Long-Term Investments 390 M
PP&E 18.4 B
Other Non-Current Assets 662 M
Current Liabilities 599 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 599 M
Non-Current Liabilities 9.1 B
Long-Term Debt 9.1 B
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Public Storage
image
Revenue 4.52 B
Cost Of Revenue 1.16 B
Gross Profit 3.35 B
Operating Expenses 80.6 M
Operating Income 3.3 B
Other Expenses 1.14 B
Net Income 2.16 B
RATIOS
74.26% GROSS MARGIN
74.26%
Averages
1Year 74.26%
3Years 74.05%
5Years 72.78%
7Years 72.85%
10Years 72.89%
73.10% OPERATING MARGIN
73.10%
Averages
1Year 73.10%
3Years 58.30%
5Years 54.94%
7Years 54.18%
10Years 53.32%
47.55% NET MARGIN
47.55%
Averages
1Year 47.55%
3Years 69.58%
5Years 61.71%
7Years 60.66%
10Years 58.90%
21.45% ROE
21.45%
Averages
1Year 21.45%
3Years 28.52%
5Years 23.64%
7Years 21.87%
10Years 19.49%
10.85% ROA
10.85%
Averages
1Year 10.85%
3Years 15.62%
5Years 14.35%
7Years 14.40%
10Years 14.02%
17.19% ROIC
17.19%
Averages
1Year 17.19%
3Years 13.34%
5Years 13.22%
7Years 13.32%
10Years 13.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Public Storage
image
Net Income 2.16 B
Depreciation & Amortization 970 M
Capital Expenditures -461 M
Stock-Based Compensation 41.6 M
Change in Working Capital 18.9 M
Others 74.9 M
Free Cash Flow 2.79 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Public Storage
image
PSA-PJ has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.90% DIVIDEND YIELD
0.294 USD DIVIDEND PER SHARE
5. COMPETITION

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns, and operates self-storage facilities.

image
470 USD
PSA-PG
Undervalued 1886.23%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
470 USD
PSA-PK
Undervalued 2079.51%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
468 USD
PSA-PL
Undervalued 2116.32%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
487 USD
PSA-PF
Undervalued 1950.15%

Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.

image
468 USD
PSA-PH
Undervalued 1778.09%
6. Ownership
Insider Ownership Public Storage
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
32.3 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Dec 13, 2023
Sell 74.8 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 265
 282.17 USD
11 months ago
Dec 12, 2023
Sell 9.16 M USD
REYES JOHN
Director
- 33581
 272.82 USD
11 months ago
Dec 12, 2023
Sell 5.38 M USD
REYES JOHN
Director
- 19694
 273.23 USD
11 months ago
Dec 11, 2023
Sell 3.49 M USD
REYES JOHN
Director
- 12666
 275.46 USD
11 months ago
Dec 11, 2023
Sell 9.99 M USD
REYES JOHN
Director
- 36173
 276.13 USD
11 months ago
Dec 11, 2023
Sell 322 K USD
REYES JOHN
Director
- 1161
 276.97 USD
11 months ago
Nov 30, 2023
Sell 2.58 M USD
HAVNER RONALD L JR
Director
- 10000
 258.0933 USD
11 months ago
Nov 20, 2023
Sell 1.3 M USD
POLADIAN AVEDICK BARUYR
Director
- 5000
 259.3454 USD
1 year ago
Nov 10, 2023
Sell 98.1 K USD
Vitan Nathaniel A.
Chief Legal Officer
- 400
 245.365 USD
1 year ago
Dec 12, 2022
Bought 744 K USD
RUSSELL JOSEPH D JR
President and CEO
+ 2500
 297.6548 USD
7. News
8. Profile Summary

Public Storage PSA-PJ

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 58.5 B
Dividend Yield 0.90%
Description Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the “Shurgard” brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB) which owned and operated approximately 28 million rentable square feet of commercial space at September 30, 2020. Our headquarters are located in Glendale, California.
Contact 701 Western Avenue, Glendale, CA, 91201 https://www.publicstorage.com
IPO Date Nov. 6, 2019
Employees 6200
Officers Ms. Natalia N. Johnson Senior Vice President & Chief Administrative Officer Nicholas J. Kangas Executive Vice President of Finance & Accounting Mr. Michael Braine Chief Technology Officer Rear Admiral Christopher Sambar Chief Operationg Officer Nathan A. Tan Senior Vice President of Human Resources Mr. H. Thomas Boyle III Senior Vice President, Chief Investment Officer & Chief Financial Officer Mr. Joseph D. Russell Jr. Chief Executive Officer, President & Trustee Mr. Nathaniel A. Vitan Senior Vice President, Chief Legal Officer & Corporate Secretary Mr. Ryan C. Burke Vice President of Investor Relations Kenneth Q. Volk Jr. Founder