Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 766.7 | ||||||||||
CAPEX | (74.4) | ||||||||||
Maintenance CAPEX | (52.1) | ||||||||||
Cash Flow For Owners | 714.6 | 736.0 | 758.0 | 780.7 | 804.0 | 828.1 | 852.8 | 878.3 | 904.6 | 931.7 | 17 999.6 |