Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 766.7 | ||||||||||
CAPEX | (74.4) | ||||||||||
Maintenance CAPEX | (52.1) | ||||||||||
Cash Flow For Owners | 714.6 | 730.0 | 745.8 | 761.9 | 778.3 | 795.1 | 812.3 | 829.8 | 847.7 | 866.0 | 16 596.3 |