image
Consumer Defensive - Tobacco - NYSE - US
$ 155.28
0.818 %
$ 241 B
Market Cap
25.84
P/E
INCOME STATEMENT
37.9 B REVENUE
7.69%
13.4 B OPERATING INCOME
5.55%
7.06 B NET INCOME
0.00%
EFFICIENCY
Earnings Waterfall Philip Morris International Inc.
image
Revenue 37.9 B
Cost Of Revenue 13.3 B
Gross Profit 24.5 B
Operating Expenses 11.1 B
Operating Income 13.4 B
Other Expenses 6.34 B
Net Income 7.06 B
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0038b(13b)25b(11b)13b(6b)7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2003 Sep-2001
REVENUE
Revenue 37 878.0 35 174.0 31 762.0 31 405.0 28 694.0 29 805.0 29 625.0 28 748.0 26 685.0 26 794.0 29 767.0 31 217.0 31 377.0 31 097.0 27 208.0 25 035.0 25 705.0 22 798.0 48 260.0 45 288.0 33 389.0 8 104.0
GROSS PROFIT
Cost Of Revenue 13 329.0 12 893.0 11 228.0 10 030.0 9 569.0 10 513.0 10 758.0 10 432.0 9 391.0 9 365.0 10 436.0 10 410.0 10 373.0 10 678.0 9 713.0 9 022.0 9 328.0 8 720.0 35 619.0 32 920.0 23 821.0 2 807.0
Gross Profit 24 549.0 22 281.0 20 534.0 21 375.0 19 125.0 19 292.0 18 867.0 18 316.0 17 294.0 17 429.0 19 331.0 20 807.0 21 004.0 20 419.0 17 495.0 16 013.0 16 377.0 14 078.0 12 641.0 12 368.0 9 568.0 5 297.0
OPERATING INCOME
Operating Expenses 11 147.0 10 628.0 8 175.0 8 366.0 7 538.0 8 701.0 7 471.0 6 754.0 6 385.0 6 701.0 7 524.0 7 314.0 7 158.0 6 978.0 6 248.0 5 944.0 6 045.0 5 049.0 4 273.0 4 633.0 3 372.0 2 350.0
Selling, General and Administrative Expenses 11 147.0 10 105.0 7 990.0 8 299.0 7 405.0 8 168.0 7 449.0 6 725.0 6 405.0 6 656.0 7 001.0 6 890.0 6 961.0 6 880.0 6 160.0 5 870.0 6 001.0 5 021.0 4 574.0 4 543.0 3 372.0 0
Research and Development Expenses 0 709.0 642.0 617.0 495.0 465.0 383.0 453.0 429.0 423.0 433.0 449.0 415.0 0 0 0 0 0 0 0 0 0
Operating Income 13 402.0 12 697.0 12 544.0 13 076.0 11 720.0 11 058.0 11 336.0 11 503.0 10 815.0 10 691.0 12 237.0 13 824.0 13 946.0 13 332.0 11 200.0 10 040.0 10 248.0 8 873.0 8 368.0 7 735.0 6 196.0 2 947.0
PRE-TAX INCOME
Interest Income Expense 1 763.0 1 526.0 768.0 737.0 728.0 570.0 665.0 914.0 891.0 1 132.0 1 170.0 1 104.0 1 007.0 800.0 974.0 797.0 528.0 10.0 371.0 94.0 0 146.0
Total Other Income (1 203.0) (2 090.0) (773.0) (695.0) (751.0) (1 037.0) (605.0) (855.0) (797.0) (971.0) (947.0) (995.0) (959.0) (810.0) (876.0) (797.0) (311.0) (49.0) (124.0) (94.0) 17.0 (179.0)
Pre-Tax Income 12 199.0 10 607.0 11 771.0 12 381.0 10 969.0 10 021.0 10 731.0 10 648.0 10 018.0 9 720.0 10 755.0 12 520.0 12 987.0 12 532.0 10 324.0 9 243.0 9 937.0 8 863.0 8 226.0 7 641.0 6 213.0 2 768.0
NET INCOME
Tax Provision 2 380.0 2 339.0 2 244.0 2 671.0 2 377.0 2 293.0 2 445.0 4 307.0 2 768.0 2 688.0 3 097.0 3 670.0 3 833.0 3 653.0 2 826.0 2 691.0 2 787.0 2 564.0 1 829.0 1 835.0 2 090.0 593.0
Net Income 7 057.0 7 791.0 9 048.0 9 109.0 8 056.0 7 185.0 7 911.0 6 035.0 6 967.0 6 873.0 7 493.0 8 576.0 8 800.0 8 591.0 7 259.0 6 342.0 6 890.0 6 026.0 6 146.0 5 620.0 3 975.0 2 229.0
EPS 4.59 5.02 5.82 5.83 5.16 4.61 5.09 3.88 4.48 4.42 4.76 5.26 5.17 4.98 3.93 3.25 3.33 2.86 2.91 2.71 1.96 1.34