Consumer Defensive - Tobacco - NYSE - US
$ 128.59
0.304 %
$ 200 B
Market Cap
20.44
P/E
INCOME STATEMENT
35.2 B
REVENUE
12.7 B
OPERATING INCOME
8.27 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Philip Morris International Inc.
| Revenue | 35.2 B |
| Cost Of Revenue | 12.9 B |
| Gross Profit | 22.3 B |
| Operating Expenses | 10.6 B |
| Operating Income | 12.7 B |
| Other Expenses | 4.43 B |
| Net Income | 8.27 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2003 | Sep-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||
| Revenue | 35 174.0 | 31 762.0 | 31 405.0 | 28 694.0 | 29 805.0 | 29 625.0 | 28 748.0 | 26 685.0 | 26 794.0 | 29 767.0 | 31 217.0 | 31 377.0 | 31 097.0 | 27 208.0 | 25 035.0 | 25 705.0 | 22 798.0 | 48 260.0 | 45 288.0 | 33 389.0 | 8 104.0 |
| GROSS PROFIT | |||||||||||||||||||||
| Cost Of Revenue | 12 878.0 | 11 228.0 | 10 030.0 | 9 569.0 | 10 513.0 | 10 758.0 | 10 432.0 | 9 391.0 | 9 365.0 | 10 436.0 | 10 410.0 | 10 373.0 | 10 678.0 | 9 713.0 | 9 022.0 | 9 328.0 | 8 720.0 | 35 619.0 | 32 920.0 | 23 821.0 | 2 807.0 |
| Gross Profit | 22 296.0 | 20 534.0 | 21 375.0 | 19 125.0 | 19 292.0 | 18 867.0 | 18 316.0 | 17 294.0 | 17 429.0 | 19 331.0 | 20 807.0 | 21 004.0 | 20 419.0 | 17 495.0 | 16 013.0 | 16 377.0 | 14 078.0 | 12 641.0 | 12 368.0 | 9 568.0 | 5 297.0 |
| OPERATING INCOME | |||||||||||||||||||||
| Operating Expenses | 10 628.0 | 8 175.0 | 8 366.0 | 7 538.0 | 8 701.0 | 7 471.0 | 6 754.0 | 6 385.0 | 6 701.0 | 7 524.0 | 7 314.0 | 7 158.0 | 6 978.0 | 6 248.0 | 5 944.0 | 6 045.0 | 5 049.0 | 4 273.0 | 4 633.0 | 3 372.0 | 2 350.0 |
| Selling, General and Administrative Expenses | 9 599.0 | 7 990.0 | 8 299.0 | 7 405.0 | 8 168.0 | 7 449.0 | 6 725.0 | 6 405.0 | 6 656.0 | 7 001.0 | 6 890.0 | 6 961.0 | 6 880.0 | 6 160.0 | 5 870.0 | 6 001.0 | 5 021.0 | 4 574.0 | 4 543.0 | 3 372.0 | 0 |
| Research and Development Expenses | 709.0 | 642.0 | 617.0 | 495.0 | 465.0 | 383.0 | 453.0 | 429.0 | 423.0 | 433.0 | 449.0 | 415.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 12 697.0 | 12 544.0 | 13 076.0 | 11 720.0 | 11 058.0 | 11 336.0 | 11 503.0 | 10 815.0 | 10 691.0 | 12 237.0 | 13 824.0 | 13 946.0 | 13 332.0 | 11 200.0 | 10 040.0 | 10 248.0 | 8 873.0 | 8 368.0 | 7 735.0 | 6 196.0 | 2 947.0 |
| PRE-TAX INCOME | |||||||||||||||||||||
| Interest Income Expense | 1 526.0 | 768.0 | 737.0 | 728.0 | 570.0 | 665.0 | 914.0 | 891.0 | 1 132.0 | 1 170.0 | 1 104.0 | 1 007.0 | 800.0 | 974.0 | 797.0 | 528.0 | 10.0 | 371.0 | 94.0 | 0 | 146.0 |
| Total Other Income | (2 090.0) | (773.0) | (695.0) | (751.0) | (1 037.0) | (605.0) | (855.0) | (797.0) | (971.0) | (947.0) | (995.0) | (959.0) | (810.0) | (876.0) | (797.0) | (311.0) | (49.0) | (124.0) | (94.0) | 17.0 | (179.0) |
| Pre-Tax Income | 10 607.0 | 11 771.0 | 12 381.0 | 10 969.0 | 10 021.0 | 10 731.0 | 10 648.0 | 10 018.0 | 9 720.0 | 10 755.0 | 12 520.0 | 12 987.0 | 12 532.0 | 10 324.0 | 9 243.0 | 9 937.0 | 8 863.0 | 8 226.0 | 7 641.0 | 6 213.0 | 2 768.0 |
| NET INCOME | |||||||||||||||||||||
| Tax Provision | 2 339.0 | 2 244.0 | 2 671.0 | 2 377.0 | 2 293.0 | 2 445.0 | 4 307.0 | 2 768.0 | 2 688.0 | 3 097.0 | 3 670.0 | 3 833.0 | 3 653.0 | 2 826.0 | 2 691.0 | 2 787.0 | 2 564.0 | 1 829.0 | 1 835.0 | 2 090.0 | 593.0 |
| Net Income | 7 791.0 | 9 048.0 | 9 109.0 | 8 056.0 | 7 185.0 | 7 911.0 | 6 035.0 | 6 967.0 | 6 873.0 | 7 493.0 | 8 576.0 | 8 800.0 | 8 591.0 | 7 259.0 | 6 342.0 | 6 890.0 | 6 026.0 | 6 146.0 | 5 620.0 | 3 975.0 | 2 229.0 |
| EPS | 5.02 | 5.82 | 5.83 | 5.16 | 4.61 | 5.09 | 3.88 | 4.48 | 4.42 | 4.76 | 5.26 | 5.17 | 4.98 | 3.93 | 3.25 | 3.33 | 2.86 | 2.91 | 2.71 | 1.96 | 1.34 |