image
Plymouth Industrial REIT, Inc. PLYM
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 18.38
-1.29 %
$ 834 M
Market Cap
919.0
P/E
INCOME STATEMENT
200 M REVENUE
8.89%
Growth Rates
1Year 8.89%
3Years 22.08%
5Years 32.35%
7Years 39.28%
10Years 79.19%
29.5 M OPERATING INCOME
89.94%
Growth Rates
1Year 89.94%
3Years 81.92%
5Years 97.50%
7Years 55.80%
10Years 26.51%
13.8 M NET INCOME
180.76%
Growth Rates
1Year 180.76%
3Years 43.50%
5Years 21.54%
7Years 12.99%
10Years 19.58%
EFFICIENCY
Earnings Waterfall Plymouth Industrial REIT, Inc.
image
Revenue 200 M
Cost Of Revenue 62.5 M
Gross Profit 137 M
Operating Expenses 108 M
Operating Income 29.5 M
Other Expenses 15.7 M
Net Income 13.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 199.8 183.5 140.6 109.9 75.3 49.2 24.8 19.7 19.3 2.7 (0.6) 92.8 K
GROSS PROFIT
Cost Of Revenue 62.5 56.6 47.6 38.2 27.2 17.4 8.2 5.9 5.8 0.6 1 033.5 828.4
Gross Profit 137.3 126.9 93.0 71.7 48.1 31.8 16.6 13.7 13.5 2.1 (1 034.1) (828.5)
OPERATING INCOME
Operating Expenses 107.8 111.3 83.6 66.8 44.9 32.8 19.2 15.4 16.8 4.9 2.9 2.1
Selling, General and Administrative Expenses 14.9 15.9 12.9 10.4 7.5 6.0 5.2 3.7 4.7 3.3 2.9 2.1
Research and Development Expenses 0 0.0931 0.109 0.132 0.159 0.43 0.565 1.98 0 0 0 0
Operating Income 29.5 15.5 8.6 4.9 3.2 (1.1) (2.7) (1.5) (5.4) (5.5) (3.5) (2.2)
PRE-TAX INCOME
Interest Income Expense 36.1 32.2 20.0 17.5 14.9 14.3 11.6 40.7 44.7 13.3 0 0
Total Other Income (15.7) (32.6) (23.8) (19.4) (15.1) (20.1) (11.3) (37.8) (45.3) (12.9) 224 60.9 K
Pre-Tax Income 13.8 (17.1) (15.3) (14.5) (11.9) (21.2) (14.0) (39.3) (48.7) (18.4) (3.5) (2.2)
NET INCOME
Tax Provision 0 0.2 18.9 18.9 13.4 (2.5) (5.3) (2.3) 44.9 13.8 (0.6) 92.8 K
Net Income 13.7 (17.3) (34.1) (33.3) (25.4) (18.7) (8.7) (37.0) (48.7) (18.4) (3.5) (2.2)
EPS 0.2 0.43 1.1 1.81 2.98 3.88 4.05 10.2 13.4 5.08 0.96 0.6