image
Plymouth Industrial REIT, Inc. PLYM
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 15.375
-0.587 %
$ 700 M
Market Cap
5.0
P/E
INCOME STATEMENT
198 M REVENUE
-0.75%
Growth Rates
1Year -0.75%
3Years 12.15%
5Years 21.38%
7Years 34.57%
10Years 53.88%
36.1 M OPERATING INCOME
22.48%
Growth Rates
1Year 22.48%
3Years 61.57%
5Years 62.49%
7Years 47.93%
10Years 24.00%
142 M NET INCOME
931.12%
Growth Rates
1Year 931.12%
3Years 124.57%
5Years 69.34%
7Years 42.87%
10Years 25.54%
EFFICIENCY
Earnings Waterfall Plymouth Industrial REIT, Inc.
image
Revenue 198 M
Cost Of Revenue 61.7 M
Gross Profit 137 M
Operating Expenses 100 M
Operating Income 36.1 M
Other Expenses -106 M
Net Income 142 M
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00198m(62m)137m(100m)36m106m142mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 198.4 199.8 183.5 140.6 109.9 75.3 49.2 24.8 19.7 19.3 2.7 (0.6) 92.8 K
GROSS PROFIT
Cost Of Revenue 61.7 62.5 56.6 47.6 38.2 27.2 17.4 8.2 5.9 5.8 0.6 1 033.5 828.4
Gross Profit 136.6 137.3 126.9 93.0 71.7 48.1 31.8 16.6 13.7 13.5 2.1 (1 034.1) (828.5)
OPERATING INCOME
Operating Expenses 100.5 137.3 111.3 83.6 66.8 44.9 32.8 19.2 15.4 16.8 4.9 2.9 2.1
Selling, General and Administrative Expenses 14.8 14.9 15.9 12.9 10.4 7.5 6.0 5.2 3.7 4.7 3.3 2.9 2.1
Research and Development Expenses 0 0 0.0931 0.109 0.132 0.159 0.43 0.565 1.98 0 0 0 0
Operating Income 36.1 29.5 15.5 8.6 4.9 3.2 (1.1) (2.7) (1.5) (5.4) (5.5) (3.5) (2.2)
PRE-TAX INCOME
Interest Income Expense 37.2 36.1 32.2 20.0 17.5 14.9 0 11.6 40.7 0 13.3 0 0
Total Other Income 108.7 (15.7) (32.6) (23.8) (19.4) (15.1) (20.1) (11.3) (37.8) (45.3) (12.9) 224 60.9 K
Pre-Tax Income 144.9 13.8 (17.1) (15.3) (14.5) (11.9) (21.2) (14.0) (39.3) (48.7) (18.4) (3.5) (2.2)
NET INCOME
Tax Provision 2.5 0 0.2 18.9 18.9 13.4 (2.5) (5.3) (2.3) 44.9 13.8 (0.6) 92.8 K
Net Income 139.3 13.7 (17.3) (34.1) (33.3) (25.4) (18.7) (8.7) (37.0) (48.7) (18.4) (3.5) (2.2)
EPS 3.89 0.2 0.43 1.1 1.81 2.98 3.88 4.05 10.2 13.4 5.08 0.96 0.6