Basic Materials - Steel - NYSE - KR
$ 49.69
-5.14 %
$ 14.7 B
Market Cap
17.94
P/E
INCOME STATEMENT
77.1 T
REVENUE
3.6 T
OPERATING INCOME
1.85 T
NET INCOME
EFFICIENCY
Earnings Waterfall
POSCO Holdings Inc.
| Revenue | 77.1 T |
| Cost Of Revenue | 70.7 T |
| Gross Profit | 6.39 T |
| Operating Expenses | 2.79 T |
| Operating Income | 3.6 T |
| Other Expenses | 1.76 T |
| Net Income | 1.85 T |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 77 127 197.1 | 84 750 204.0 | 76 332 345.0 | 57 792 796.0 | 64 366 848.0 | 64 977 777.0 | 60 655 100.0 | 53 083 513.0 | 58 192 345.0 | 65 098 445.0 | 61 864 650.0 | 63 604 151.0 | 68 938 725.0 | 60 637 860.0 | 26 953 945.0 | 41 742 636.0 | 31 625 629.3 | 24 649 558.2 | 26 023 157.8 | 23 158 000.0 | 18 656 250.0 | 14 354 187.4 | 13 126 695.2 | 13 746 013.9 | 12 661 947.9 | 13 264 277.3 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 70 735 740.2 | 77 100 912.0 | 64 451 219.0 | 53 072 390.0 | 58 116 495.0 | 57 005 396.0 | 51 915 597.0 | 46 393 962.0 | 51 658 098.0 | 57 815 041.0 | 55 004 591.0 | 56 142 892.0 | 59 823 850.0 | 51 560 675.0 | 22 578 683.0 | 32 562 339.0 | 24 916 755.7 | 18 978 417.4 | 18 568 383.1 | 16 770 000.0 | 14 106 250.0 | 11 337 683.3 | 10 684 291.7 | 9 536 752.2 | 8 605 549.3 | 9 506 933.0 |
| Gross Profit | 6 391 456.9 | 7 649 292.0 | 11 881 126.0 | 4 720 406.0 | 6 250 353.0 | 7 972 381.0 | 8 739 503.0 | 6 689 551.0 | 6 534 247.0 | 7 283 404.0 | 6 860 059.0 | 7 461 259.0 | 9 114 875.0 | 9 077 185.0 | 4 375 262.0 | 9 180 297.0 | 6 708 873.6 | 5 671 140.8 | 7 454 774.7 | 6 388 000.0 | 4 550 000.0 | 3 016 504.2 | 2 442 403.4 | 4 209 261.7 | 4 056 398.6 | 3 757 344.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 2 787 254.3 | 2 778 167.0 | 2 429 494.0 | 2 316 542.0 | 2 396 156.0 | 2 489 632.0 | 3 591 604.0 | 3 720 476.0 | 3 942 532.0 | 4 175 265.0 | 3 927 534.0 | 3 788 916.0 | 3 706 773.0 | 3 338 876.0 | 1 227 263.0 | 2 006 368.0 | 1 774 678.8 | 1 484 577.3 | 1 435 942.8 | 1 250 000.0 | 1 127 500.0 | 966 741.4 | 854 432.3 | 1 660 874.8 | 2 047 904.9 | 1 910 340.8 |
| Selling, General and Administrative Expenses | 2 612 087.3 | 2 235 606.0 | 2 135 839.0 | 2 316 542.0 | 1 937 664.0 | 1 922 317.0 | 3 089 127.0 | 3 209 624.0 | 3 413 437.0 | 3 414 214.0 | 3 279 511.0 | 3 223 950.0 | 3 447 920.0 | 2 858 534.0 | 1 534 605.0 | 2 006 368.0 | 1 616 605.8 | 1 345 523.8 | 1 308 727.9 | 1 102 000.0 | 987 500.0 | 966 741.4 | 854 432.3 | 716 528.4 | 674 292.2 | 761 222.1 |
| Research and Development Expenses | 175 167.0 | 179 714.0 | 123 092.0 | 116 273.0 | 110 315.0 | 108 352.0 | 125 795.0 | 120 608.0 | 135 508.0 | 175 195.0 | 192 805.0 | 192 321.0 | 212 472.0 | 141 787.0 | 53 947.0 | 94 571.0 | 52 846.4 | 51 480.5 | 52 140.5 | 69 000.0 | 60 000.0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 3 604 202.5 | 4 850 053.0 | 9 238 089.0 | 4 971 422.0 | 3 868 854.0 | 5 542 600.0 | 4 621 834.0 | 2 844 325.0 | 2 410 043.0 | 3 213 530.0 | 2 996 134.0 | 3 653 108.0 | 5 408 102.0 | 5 738 309.0 | 3 147 999.0 | 7 173 929.0 | 4 922 646.1 | 4 186 563.5 | 6 018 831.8 | 5 141 000.0 | 3 422 500.0 | 2 049 762.8 | 1 587 971.1 | 2 301 407.1 | 2 008 493.8 | 1 847 003.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 1 001 290.0 | 607 458.0 | 439 826.0 | 2 892 402.0 | 755 711.0 | 741 296.0 | 653 115.0 | 658 726.0 | 788 772.0 | 795 585.0 | 657 681.0 | 871 457.0 | 3 866 695.0 | 656 769.0 | 288 575.0 | 344 686.0 | 240 049.6 | 174 830.1 | 147 754.6 | 186 000.0 | 262 500.0 | 331 759.2 | 450 738.5 | 462 598.0 | 0 | 659 694.5 |
| Total Other Income | (968 776.5) | (294 195.0) | (152 068.4) | (2 998 658.0) | (984 437.1) | (2 149 150.7) | (101 070.0) | (870 887.0) | (1 305 622.0) | (1 125 118.0) | (628 224.0) | (15 948.0) | (625 707.0) | (166 397.0) | (128 887.0) | (1 078 290.0) | (20 941.9) | (99 729.4) | (590 507.6) | 22 692.0 | (562 500.0) | (562 277.6) | (404 324.6) | 15 900.1 | 237 372.6 | (605 875.4) |
| Pre-Tax Income | 2 635 426.0 | 4 014 366.0 | 9 416 073.0 | 2 025 086.0 | 3 053 278.0 | 3 562 821.0 | 4 095 051.0 | 1 432 854.0 | 180 758.0 | 1 378 144.0 | 1 946 177.0 | 3 368 486.0 | 4 782 395.0 | 5 337 686.0 | 3 582 525.0 | 6 095 639.0 | 4 901 704.1 | 4 086 834.0 | 5 430 049.0 | 5 161 000.0 | 2 860 000.0 | 1 487 517.2 | 1 183 646.5 | 2 317 307.2 | 2 245 866.4 | 1 241 128.1 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 789 304.5 | 453 882.0 | 2 220 183.0 | 236 934.0 | 1 070 641.0 | 1 670 757.0 | 1 185 740.0 | 384 685.0 | 276 939.0 | 821 485.0 | 590 997.0 | 982 879.0 | 1 068 109.0 | 1 112 896.0 | 410 261.0 | 1 733 983.0 | 1 274 947.6 | 879 397.7 | 1 466 734.3 | 1 451 000.0 | 766 250.0 | 398 284.7 | 337 607.1 | 687 221.2 | 696 262.7 | 312 573.4 |
| Net Income | 1 698 092.0 | 3 157 536.0 | 6 606 728.0 | 1 581 208.0 | 1 835 087.0 | 1 690 612.0 | 2 790 106.0 | 1 363 310.0 | 180 647.0 | 626 099.0 | 1 376 396.0 | 2 462 081.0 | 3 648 136.0 | 4 181 285.0 | 3 172 264.0 | 4 350 104.0 | 3 560 674.2 | 3 161 212.6 | 3 969 049.7 | 3 685 000.0 | 2 093 750.0 | 1 089 232.5 | 846 039.4 | 1 630 086.0 | 1 549 603.6 | 928 554.6 |
| EPS | 22.4 K | 10.4 K | 21.8 K | 5 K | 5.73 K | 5.28 K | 8.72 K | 4.26 K | 565 | 1.96 K | 4.41 K | 7.97 K | 11.8 K | 13.6 K | 10.3 K | 14.4 K | 11.7 K | 10 K | 12.5 K | 11.4 K | 6.42 K | 3.32 K | 2.59 K | 4.78 K | 4.05 K | 2.48 K |