Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 133.0 | ||||||||||
CAPEX | (3 380.0) | ||||||||||
Maintenance CAPEX | (2 366.0) | ||||||||||
Cash Flow For Owners | (233.0) | (241.4) | (250.1) | (259.1) | (268.5) | (278.1) | (288.2) | (298.5) | (309.3) | (320.5) | (6 228.1) |