Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 133.0 | ||||||||||
CAPEX | (3 380.0) | ||||||||||
Maintenance CAPEX | (2 366.0) | ||||||||||
Cash Flow For Owners | (233.0) | (239.6) | (246.4) | (253.3) | (260.5) | (267.9) | (275.4) | (283.2) | (291.2) | (299.5) | (5 776.9) |