Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 214.0 | ||||||||||
CAPEX | (955.0) | ||||||||||
Maintenance CAPEX | (668.5) | ||||||||||
Cash Flow For Owners | 2 545.5 | 2 609.0 | 2 674.1 | 2 740.9 | 2 809.3 | 2 879.4 | 2 951.3 | 3 024.9 | 3 100.4 | 3 177.8 | 61 098.6 |