Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 214.0 | ||||||||||
CAPEX | (955.0) | ||||||||||
Maintenance CAPEX | (668.5) | ||||||||||
Cash Flow For Owners | 2 545.5 | 2 605.6 | 2 667.2 | 2 730.1 | 2 794.6 | 2 860.6 | 2 928.2 | 2 997.3 | 3 068.1 | 3 140.6 | 60 304.1 |