Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 320.6 | ||||||||||
CAPEX | (14.9) | ||||||||||
Maintenance CAPEX | (10.4) | ||||||||||
Cash Flow For Owners | 310.1 | 337.4 | 367.2 | 399.5 | 434.7 | 473.0 | 514.7 | 560.1 | 609.4 | 663.1 | 13 534.8 |