Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 320.6 | ||||||||||
CAPEX | (14.9) | ||||||||||
Maintenance CAPEX | (10.4) | ||||||||||
Cash Flow For Owners | 310.1 | 334.8 | 361.5 | 390.2 | 421.3 | 454.8 | 491.0 | 530.1 | 572.3 | 617.9 | 12 513.2 |