Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 370.7 | ||||||||||
CAPEX | (383.1) | ||||||||||
Maintenance CAPEX | (268.2) | ||||||||||
Cash Flow For Owners | 102.5 | 112.9 | 124.4 | 137.0 | 150.9 | 166.3 | 183.2 | 201.8 | 222.3 | 244.9 | 5 060.9 |