Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 550.1 | ||||||||||
CAPEX | (281.0) | ||||||||||
Maintenance CAPEX | (196.7) | ||||||||||
Cash Flow For Owners | 353.4 | 372.4 | 392.4 | 413.5 | 435.7 | 459.1 | 483.8 | 509.8 | 537.2 | 566.1 | 11 189.6 |