Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 550.1 | ||||||||||
CAPEX | (281.0) | ||||||||||
Maintenance CAPEX | (196.7) | ||||||||||
Cash Flow For Owners | 353.4 | 374.4 | 396.6 | 420.1 | 445.0 | 471.4 | 499.4 | 529.0 | 560.4 | 593.6 | 11 796.4 |