Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 978.2 | ||||||||||
CAPEX | (27.9) | ||||||||||
Maintenance CAPEX | (19.5) | ||||||||||
Cash Flow For Owners | 958.7 | 1 136.7 | 1 347.8 | 1 598.0 | 1 894.8 | 2 246.6 | 2 663.8 | 3 158.4 | 3 744.9 | 4 440.3 | 98 761.0 |