Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 978.2 | ||||||||||
CAPEX | (27.9) | ||||||||||
Maintenance CAPEX | (19.5) | ||||||||||
Cash Flow For Owners | 958.7 | 1 147.7 | 1 374.1 | 1 645.1 | 1 969.6 | 2 358.0 | 2 823.1 | 3 379.8 | 4 046.4 | 4 844.5 | 108 799.0 |