Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (108.2) | ||||||||||
CAPEX | (5.1) | ||||||||||
Maintenance CAPEX | (3.6) | ||||||||||
Cash Flow For Owners | (111.8) | (117.4) | (123.2) | (129.4) | (135.9) | (142.7) | (149.8) | (157.3) | (165.1) | (173.4) | (3 415.3) |