Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 261.6 | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 88.9 K | ||||||||||
Cash Flow For Owners | 261.5 | 325.0 | 403.8 | 501.7 | 623.3 | 774.4 | 962.2 | 1 195.5 | 1 485.4 | 1 845.5 | 43 013.4 |