Financial Services -
Financial - Credit Services - NYSE - US
$ 49.56
-4.62 %
$ 5.92 B
Market Cap
11.69
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
OneMain Holdings, Inc.
| Revenue | 695 M |
| Cost Of Revenue | 879 M |
| Gross Profit | -184 M |
| Operating Expenses | 4.54 B |
| Operating Income | -2.13 B |
| Other Expenses | -2.64 B |
| Net Income | 509 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 695.0 | 2 559.0 | 4 199.0 | 4 036.0 | 3 906.0 | 3 814.0 | 3 366.0 | 2 969.0 | 2 877.0 | 1 481.0 | 2 179.7 | 1 427.9 | 865.1 | 744.3 | 879.7 | 1 063.7 | 1 409.0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 879.0 | 2 585.0 | 779.0 | 704.0 | 702.0 | 683.0 | 728.0 | 728.0 | 843.0 | 4.0 | 18.4 | 4.8 | 0 | 0 | 0 | 102.1 | 0 |
| Gross Profit | (184.0) | (26.0) | 3 420.0 | 3 332.0 | 3 204.0 | 3 131.0 | 2 638.0 | 2 241.0 | 2 034.0 | 1 477.0 | 2 161.3 | 1 423.0 | 865.1 | 744.3 | 879.7 | 961.6 | 1 409.0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 4 537.0 | 933.0 | (2 406.0) | (2 295.0) | (2 929.0) | (2 716.0) | 3 608.0 | 3 325.0 | 3 419.0 | 2 356.0 | 1 858.0 | 2 229.0 | (103.6) | 416.4 | 588.5 | (883.8) | (918.3) |
| Selling, General and Administrative Expenses | 1 068.0 | 1 044.0 | 150.0 | 176.0 | 242.0 | 993.0 | 1 095.0 | 941.0 | 955.0 | 581.0 | 435.4 | 528.8 | 380.8 | 415.0 | 386.5 | 420.8 | 479.0 |
| Research and Development Expenses | 0 | 0 | 0.227 | 0.35 | 0.198 | 0.23 | 0.146 | 0.114 | 0.0952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (2 129.0) | 1 626.0 | 1 793.0 | 1 741.0 | 977.0 | 1 098.0 | 1 499.0 | 1 247.0 | 1 184.0 | 319.0 | 1 535.7 | 884.3 | 761.5 | 924.6 | 1 468.2 | 77.8 | 490.7 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 1 185.0 | 1 019.0 | 892.0 | 937.0 | 1 027.0 | 970.0 | 875.0 | 816.0 | 856.0 | 715.0 | 734.0 | 919.4 | 1 068.4 | 1 284.8 | 1 113.6 | 1 164.3 | 1 276.2 |
| Total Other Income | 2 796.0 | (786.0) | (734.0) | (788.0) | (776.0) | (702.0) | (777.0) | (727.0) | (964.0) | (226.0) | (363.5) | (356.0) | (305.4) | (360.1) | (1 113.6) | (1 092.7) | (1 276.2) |
| Pre-Tax Income | 667.0 | 840.0 | 1 163.0 | 1 741.0 | 977.0 | 1 098.0 | 624.0 | 431.0 | 356.0 | (226.0) | 904.5 | 75.4 | (306.9) | (360.1) | 354.6 | (1 014.9) | (785.5) |
| NET INCOME | |||||||||||||||||
| Tax Provision | 158.0 | 199.0 | 285.0 | 427.0 | 247.0 | 243.0 | 177.0 | 248.0 | 113.0 | (133.0) | 297.0 | (3.8) | (88.2) | (118.4) | (285.1) | (482.6) | 400.3 |
| Net Income | 509.0 | 641.0 | 872.0 | 1 314.0 | 730.0 | 855.0 | 447.0 | 183.0 | 215.0 | (220.0) | 504.6 | (31.7) | (218.6) | (241.7) | 639.8 | (532.3) | (1 185.7) |
| EPS | 4.25 | 5.32 | 7.02 | 9.91 | 5.42 | 6.28 | 3.29 | 1.35 | 1.6 | 1.72 | 4.03 | 0.32 | 1.96 | 2.17 | 5.73 | 4.77 | 10.6 |