image
Energy - Oil & Gas Midstream - NYSE - US
$ 108.96
0.276 %
$ 63.7 B
Market Cap
23.08
P/E
INCOME STATEMENT
17.7 B REVENUE
-21.04%
4.07 B OPERATING INCOME
45.04%
2.66 B NET INCOME
54.39%
EFFICIENCY
Earnings Waterfall ONEOK, Inc.
image
Revenue 17.7 B
Cost Of Revenue 12.7 B
Gross Profit 4.98 B
Operating Expenses 1.68 B
Operating Income 4.07 B
Other Expenses 1.41 B
Net Income 2.66 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Aug-1998 Aug-1997 Aug-1996 Aug-1995 Aug-1994 Aug-1993 Aug-1992 Aug-1991 Aug-1990 Aug-1989 Aug-1988 Aug-1987 Aug-1986 Aug-1985
REVENUE
Revenue 17 677.0 22 386.9 16 540.3 8 542.2 10 164.4 12 593.2 12 173.9 8 920.9 7 763.2 12 195.1 14 602.7 12 632.6 14 805.8 13 030.1 11 111.7 16 157.4 13 477.4 11 896.1 12 676.2 5 988.1 2 999.0 2 104.3 6 803.1 6 642.9 808.9 1 835.4 1 161.9 1 224.3 949.9 792.4 789.1 677.1 689.5 668.0 618.3 571.4 587.0 736.8 1 049.1
GROSS PROFIT
Cost Of Revenue 12 698.0 18 536.0 12 878.4 5 688.8 7 264.6 9 851.3 9 944.4 6 887.7 5 995.7 10 383.2 12 697.4 10 617.6 12 425.4 10 957.5 9 095.7 14 221.9 11 667.3 10 176.5 11 338.1 4 743.8 1 862.5 1 128.6 5 894.4 5 845.7 523.5 1 220.0 726.0 807.7 567.8 432.4 0 0 0 0 0 0 0 0 0
Gross Profit 4 979.0 3 850.9 3 662.0 2 853.4 2 899.8 2 741.9 2 229.5 2 033.2 1 767.5 1 811.9 1 905.3 2 015.0 2 380.4 2 072.5 2 015.9 1 935.5 1 810.1 1 719.6 1 338.2 1 244.2 1 136.5 975.7 908.8 797.1 285.3 615.4 435.9 416.6 382.1 360.0 789.1 677.1 689.5 668.0 618.3 571.4 587.0 736.8 1 049.1
OPERATING INCOME
Operating Expenses 1 676.0 1 043.5 1 067.1 886.2 982.9 907.1 833.6 757.2 693.3 674.9 990.5 909.0 1 221.4 1 147.1 1 126.1 1 020.8 989.5 973.9 803.4 754.2 690.4 604.2 613.6 463.2 199.4 412.4 307.7 296.2 277.1 268.5 0 0 0 0 0 0 0 0 0
Selling, General and Administrative Expenses 1 319.0 958.2 900.4 761.2 876.4 819.9 737.9 668.3 605.7 599.1 479.2 437.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 4 072.0 2 807.4 2 596.3 2 135.1 1 914.4 1 835.5 1 380.9 1 285.7 996.2 1 143.6 926.7 1 102.5 1 158.9 944.0 894.6 914.7 820.6 745.7 534.8 490.0 446.1 371.5 295.2 333.9 86.0 202.9 128.2 120.4 105.0 91.5 789.1 677.1 689.5 668.0 618.3 571.4 587.0 736.8 1 049.1
PRE-TAX INCOME
Interest Income Expense 866.0 675.9 732.9 712.9 491.8 469.6 485.7 469.7 416.8 356.2 334.2 302.3 297.0 292.2 300.8 315.6 225.2 29.1 0 92.3 200.1 109.0 140.6 79.6 27.9 35.1 34.1 34.6 36.9 34.2 0 0 0 0 0 0 0 0 0
Total Other Income (575.0) (557.0) (612.0) (559.0) (263.4) (317.5) (351.0) (337.8) (474.3) (323.7) (140.3) (158.1) (175.4) (188.9) (196.1) (122.5) (137.9) (23.2) 110.9 (97.9) (83.0) (113.0) (99.7) (100.2) (25.5) (20.4) (34.0) (34.3) (37.0) (34.4) 0 0 0 0 0 0 0 0 0
Pre-Tax Income 3 497.0 2 249.6 1 984.2 802.3 1 651.0 1 517.9 1 040.8 958.0 521.9 819.9 740.3 944.4 983.6 755.2 698.5 506.0 489.5 500.4 645.7 392.1 344.8 258.5 155.9 233.8 58.1 168.4 94.1 85.8 68.1 57.3 0 0 0 0 0 0 0 0 0
NET INCOME
Tax Provision 838.0 527.4 484.5 189.5 372.4 362.9 447.3 212.4 136.6 151.2 163.4 215.2 226.0 213.8 207.3 194.1 184.6 193.8 242.5 150.0 130.5 102.5 52.2 90.3 22.7 66.6 34.8 33.0 25.3 21.1 750.7 644.5 653.6 635.0 581.7 564.3 567.6 702.3 1 011.6
Net Income 2 659.0 1 722.0 1 500.0 612.8 1 278.6 1 151.7 387.8 352.0 245.0 314.1 266.5 360.6 360.6 334.6 305.5 311.9 304.9 306.3 546.5 242.2 112.5 166.6 101.6 145.6 35.3 101.8 59.3 52.8 42.8 36.2 38.4 32.6 35.9 33.0 36.6 7.1 19.4 34.5 37.5
EPS 5.49 3.85 3.36 1.42 3.09 2.8 1.3 1.67 1.17 1.5 1.29 1.75 1.72 1.57 1.45 1.5 1.42 1.37 2.72 1.19 0.74 0.7 0.43 0.62 0.19 0.61 0.53 0.48 0.4 0.34 0.36 0.3 0.33 0.3 0.32 0.06 0.17 0.31 0.35