Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 252.5 | ||||||||||
CAPEX | (41.7) | ||||||||||
Maintenance CAPEX | (29.2) | ||||||||||
Cash Flow For Owners | 223.3 | 234.5 | 246.2 | 258.5 | 271.4 | 285.0 | 299.2 | 314.2 | 329.9 | 346.4 | 6 823.1 |