Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 252.5 | ||||||||||
CAPEX | (41.7) | ||||||||||
Maintenance CAPEX | (29.2) | ||||||||||
Cash Flow For Owners | 223.3 | 240.7 | 259.5 | 279.7 | 301.5 | 325.0 | 350.3 | 377.6 | 407.1 | 438.8 | 8 872.5 |