Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 279.9 | ||||||||||
CAPEX | (327.3) | ||||||||||
Maintenance CAPEX | (229.1) | ||||||||||
Cash Flow For Owners | 50.8 | 53.2 | 55.8 | 58.5 | 61.3 | 64.2 | 67.3 | 70.5 | 73.9 | 77.4 | 1 521.7 |