Healthcare -
Medical - Devices - NYSE - US
$ 5.84
0 %
$ 224 M
Market Cap
-1.908496732026144
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Nevro Corp.
| Revenue | 409 M |
| Cost Of Revenue | 139 M |
| Gross Profit | 270 M |
| Operating Expenses | 396 M |
| Operating Income | -126 M |
| Other Expenses | -12.8 M |
| Net Income | -113 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 408.5 | 425.2 | 406.4 | 386.9 | 362.0 | 390.3 | 387.3 | 326.7 | 228.5 | 69.6 | 32.6 | 23.5 | 18.1 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 139.0 | 135.1 | 130.0 | 120.9 | 112.1 | 121.9 | 114.0 | 99.0 | 75.4 | 28.1 | 11.3 | 9.5 | 7.5 |
| Gross Profit | 269.5 | 290.1 | 276.4 | 266.0 | 249.9 | 268.4 | 273.3 | 227.7 | 153.1 | 41.5 | 21.3 | 14.0 | 10.6 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 395.8 | 389.4 | 375.2 | 357.0 | 312.8 | 364.8 | 315.1 | 257.3 | 176.2 | 103.9 | 49.6 | 39.2 | 29.8 |
| Selling, General and Administrative Expenses | 309.8 | 334.7 | 322.1 | 309.3 | 267.2 | 305.8 | 266.6 | 219.7 | 142.4 | 82.5 | 29.8 | 18.8 | 14.1 |
| Research and Development Expenses | 51.5 | 54.4 | 53.1 | 47.7 | 45.6 | 59.0 | 48.5 | 37.6 | 33.7 | 21.4 | 19.8 | 20.3 | 15.7 |
| Operating Income | (126.2) | (99.3) | (98.8) | (90.9) | (62.9) | (96.5) | (41.7) | (29.6) | (23.1) | (62.4) | (28.3) | (25.2) | (19.1) |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 26.9 | 8.0 | 6.4 | 19.7 | 21.8 | 10.9 | 10.4 | 9.9 | 6.4 | 2.7 | 16 K | 0 | 0 |
| Total Other Income | 13.9 | 1.4 | (1.9) | (19.9) | (19.3) | (5.6) | (6.7) | (5.7) | (7.1) | (3.9) | (1.9) | (0.5) | 0.3 |
| Pre-Tax Income | (112.3) | (97.9) | 4.3 | (130.8) | (82.2) | (102.1) | (48.4) | (35.2) | (30.2) | (66.3) | (30.2) | (25.7) | (18.8) |
| NET INCOME | |||||||||||||
| Tax Provision | 1.1 | (5.6) | 1.3 | 0.5 | 0.9 | 1.6 | 0.8 | 1.4 | 1.6 | 1.2 | 0.5 | 0.4 | 0.2 |
| Net Income | (113.4) | (92.2) | 3.0 | (131.4) | (83.1) | (103.7) | (49.2) | (36.7) | (31.8) | (67.4) | (30.7) | (26.0) | (19.0) |
| EPS | 3.06 | 2.56 | 0.085 | 3.77 | 2.47 | 3.37 | 1.64 | 1.25 | 1.12 | 2.54 | 6.91 | 38.3 | 27.9 |