image
Nevro Corp. NVRO
Healthcare - Medical - Devices - NYSE - US
Watchlist
$ 4.52
11.1 %
$ 169 M
Market Cap
-2.42
P/E
INCOME STATEMENT
425 M REVENUE
4.63%
Growth Rates
1Year 4.63%
3Years 5.50%
5Years 1.88%
7Years 9.28%
10Years 33.58%
-99.3 M OPERATING INCOME
-0.48%
Growth Rates
1Year -0.48%
3Years -16.47%
5Years -18.93%
7Years -23.18%
10Years -14.72%
-92.2 M NET INCOME
-3072.74%
Growth Rates
1Year -3072.74%
3Years -3.54%
5Years -13.39%
7Years -16.44%
10Years -13.49%
EFFICIENCY
Earnings Waterfall Nevro Corp.
image
Revenue 425 M
Cost Of Revenue 135 M
Gross Profit 290 M
Operating Expenses 389 M
Operating Income -99.3 M
Other Expenses -7.1 M
Net Income -92.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 425.2 406.4 386.9 362.0 390.3 387.3 326.7 228.5 69.6 32.6 23.5 18.1
GROSS PROFIT
Cost Of Revenue 135.1 130.0 120.9 112.1 121.9 114.0 99.0 75.4 28.1 11.3 9.5 7.5
Gross Profit 290.1 276.4 266.0 249.9 268.4 273.3 227.7 153.1 41.5 21.3 14.0 10.6
OPERATING INCOME
Operating Expenses 389.4 375.2 357.0 312.8 364.8 315.1 257.3 176.2 103.9 49.6 39.2 29.8
Selling, General and Administrative Expenses 334.7 322.1 309.3 267.2 305.8 266.6 219.7 142.4 82.5 29.8 18.8 14.1
Research and Development Expenses 54.4 53.1 47.7 45.6 59.0 48.5 37.6 33.7 21.4 19.8 20.3 15.7
Operating Income (99.3) (98.8) (90.9) (62.9) (96.5) (41.7) (29.6) (23.1) (62.4) (28.3) (25.2) (19.1)
PRE-TAX INCOME
Interest Income Expense 8.0 6.4 19.7 21.8 10.9 10.4 9.9 6.4 2.7 16 K 0 0
Total Other Income 1.4 (1.9) (19.9) (19.3) (5.6) (6.7) (5.7) (7.1) (3.9) (1.9) (0.5) 0.3
Pre-Tax Income (97.9) 4.3 (130.8) (82.2) (102.1) (48.4) (35.2) (30.2) (66.3) (30.2) (25.7) (18.8)
NET INCOME
Tax Provision (5.6) 1.3 0.5 0.9 1.6 0.8 1.4 1.6 1.2 0.5 0.4 0.2
Net Income (92.2) 3.0 (131.4) (83.1) (103.7) (49.2) (36.7) (31.8) (67.4) (30.7) (26.0) (19.0)
EPS 2.56 0.085 3.77 2.47 3.37 1.64 1.25 1.12 2.54 6.91 38.3 27.9