image
Consumer Cyclical - Residential Construction - NYSE - US
$ 7200.29
-0.625 %
$ 21.5 B
Market Cap
14.22
P/E
INCOME STATEMENT
10.5 B REVENUE
10.58%
1.99 B OPERATING INCOME
9.06%
1.68 B NET INCOME
5.67%
EFFICIENCY
Earnings Waterfall NVR, Inc.
image
Revenue 10.5 B
Cost Of Revenue 7.85 B
Gross Profit 2.69 B
Operating Expenses 705 M
Operating Income 1.99 B
Other Expenses 306 M
Net Income 1.68 B

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 10 543.6 9 534.9 10 538.3 8 959.8 7 545.9 7 400.8 7 175.3 6 313.7 5 830.1 5 165.5 4 449.5 4 216.2 3 189.2 2 663.9 3 052.0 2 756.2 3 693.0 5 129.3 6 134.1 5 275.1 4 250.2 3 677.6 3 126.1 2 623.8 2 317.2 2 006.6 1 559.8 1 154.0 1 069.9 869.1 846.0
GROSS PROFIT
Cost Of Revenue 7 850.5 7 051.2 7 662.3 6 763.1 5 937.4 5 849.9 5 692.1 4 990.4 4 707.9 4 118.8 3 568.6 3 424.2 2 575.6 2 165.6 2 438.3 2 185.7 3 181.0 4 227.1 4 701.3 3 738.0 3 156.3 2 711.9 2 335.4 2 002.3 1 828.7 1 604.9 1 269.0 990.3 899.0 736.2 710.8
Gross Profit 2 693.0 2 483.7 2 876.0 2 196.6 1 608.5 1 550.9 1 483.1 1 323.3 1 122.3 1 046.7 880.9 792.0 613.5 498.3 613.7 570.4 512.0 902.3 1 432.9 1 537.1 1 093.9 965.7 790.8 621.5 488.5 401.7 290.8 163.7 170.9 132.9 135.2
OPERATING INCOME
Operating Expenses 705.5 661.2 588.3 556.9 492.8 502.6 500.9 454.3 440.5 421.1 405.0 351.7 331.5 294.5 290.7 260.6 340.3 403.6 516.6 436.6 260.8 305.2 288.4 245.8 200.3 195.5 156.7 124.1 110.1 104.7 99.0
Selling, General and Administrative Expenses 699.1 680.0 625.3 563.4 509.7 527.4 512.7 460.8 443.3 424.0 407.9 355.6 335.0 294.5 290.7 260.6 340.3 376.0 471.3 377.1 286.4 255.8 250.0 204.9 186.4 180.8 143.3 110.8 94.7 89.9 85.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 987.6 1 822.5 2 169.2 1 470.3 977.4 948.2 895.1 799.4 621.7 578.2 450.5 401.2 247.9 185.6 323.0 309.8 171.7 498.7 916.3 1 100.5 833.1 660.5 502.4 375.6 288.2 206.2 134.1 39.6 60.8 28.2 36.2
PRE-TAX INCOME
Interest Income Expense 27.8 27.7 39.5 53.1 40.9 25.4 25.1 24.2 21.7 23.6 23.1 22.4 7.5 1.9 6.0 11.4 13.7 13.8 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 127.9 105.9 84.0 120.1 100.6 77.6 64.6 47.5 40.0 25.0 3.1 17.5 27.2 22.0 (0.6) (11.4) (13.7) 40.8 46.7 43.9 38.9 35.7 (375.5) 19.0 (21.4) (21.0) (23.7) 14.3 (12.1) 5.2 (14.1)
Pre-Tax Income 2 115.5 1 928.4 2 253.2 1 590.4 1 078.0 1 025.8 959.7 846.9 661.7 603.2 453.5 418.7 275.1 207.6 322.4 298.4 167.5 539.5 963.0 1 144.4 872.0 696.2 536.0 394.7 266.9 185.2 110.4 53.9 48.7 33.4 22.1
NET INCOME
Tax Provision 433.6 336.8 527.6 353.7 176.8 147.3 162.5 309.4 236.4 220.3 171.9 152.2 94.5 78.2 116.4 106.2 66.6 205.6 375.6 446.9 348.8 276.4 204.6 157.9 108.6 76.3 44.3 25.0 22.9 17.0 13.1
Net Income 1 681.9 1 591.6 1 725.6 1 236.7 901.2 878.5 797.2 537.5 425.3 382.9 281.6 266.5 180.6 129.4 206.0 192.2 100.9 334.0 587.4 697.6 523.2 419.8 331.5 236.8 158.2 108.9 56.7 28.9 25.8 17.3 10.4
EPS 541 492 525 345 244 241 195 144 111 95.2 65.8 56.2 36 23.7 35 33.1 18.8 61.6 104 110 80.8 59.3 47.2 29.9 17.4 10.7 5.1 2.44 1.76 1.13 0.62