Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1.7 | ||||||||||
CAPEX | (7.1) | ||||||||||
Maintenance CAPEX | (5.0) | ||||||||||
Cash Flow For Owners | (3.3) | (3.4) | (3.6) | (3.8) | (4.0) | (4.2) | (4.4) | (4.6) | (4.8) | (5.1) | (100.0) |