Technology - Software - Application - NYSE - US
$ 0.9559
13.7 %
$ 172 M
Market Cap
-2.9
P/E
INCOME STATEMENT
193 M
REVENUE
-57.6 M
OPERATING INCOME
-40.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Nerdy, Inc.
| Revenue | 193 M |
| Cost Of Revenue | 57 M |
| Gross Profit | 136 M |
| Operating Expenses | 194 M |
| Operating Income | -57.6 M |
| Other Expenses | -17.4 M |
| Net Income | -40.2 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 193.4 | 162.7 | 140.7 | 104.0 | 90.5 | 72.0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 57.0 | 49.7 | 46.7 | 34.8 | 30.8 | 26.5 |
| Gross Profit | 136.4 | 112.9 | 94.0 | 69.1 | 59.6 | 45.5 |
| OPERATING INCOME | ||||||
| Operating Expenses | 194.0 | 203.7 | 187.4 | 87.1 | 80.2 | 71.1 |
| Selling, General and Administrative Expenses | 194.0 | 203.7 | 187.4 | 87.1 | 80.2 | 71.1 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (57.6) | (90.8) | (93.4) | (17.9) | (20.5) | (25.5) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0.5 | 3.8 | 4.9 | 2.1 | 0.2 |
| Total Other Income | (10.0) | 26.9 | 62.8 | (6.7) | (1.9) | 0.2 |
| Pre-Tax Income | (67.6) | (63.9) | (30.6) | (24.7) | (22.4) | (25.4) |
| NET INCOME | ||||||
| Tax Provision | 0.1 | 19 K | 40 K | 3.1 | 2.3 | 0.5 |
| Net Income | (40.2) | (63.9) | (30.7) | (27.7) | (24.7) | (25.4) |
| EPS | 0.41 | 0.74 | 0.39 | 0.51 | 0.83 | 0.3 |