Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (5.3) | ||||||||||
CAPEX | (8.9) | ||||||||||
Maintenance CAPEX | (6.2) | ||||||||||
Cash Flow For Owners | (11.5) | (14.7) | (18.9) | (24.2) | (31.0) | (39.7) | (50.8) | (65.1) | (83.3) | (106.7) | (2 564.2) |