image
National Health Investors, Inc. NHI
Real Estate - REIT - Healthcare Facilities - NYSE - US
Watchlist
$ 69.27
-3.04 %
$ 3.23 B
Market Cap
22.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NHI stock under the worst case scenario is HIDDEN Compared to the current market price of 69.3 USD, National Health Investors, Inc. is HIDDEN

NHI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NHI stock under the base case scenario is HIDDEN Compared to the current market price of 69.3 USD, National Health Investors, Inc. is HIDDEN

NHI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NHI stock under the best case scenario is HIDDEN Compared to the current market price of 69.3 USD, National Health Investors, Inc. is HIDDEN

NHI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NHI

image
1M -7.0%
6M -10%
1Y 18%
3Y 50%
5Y 89%
All
$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
257 M REVENUE
-19.63%
Growth Rates
1Year -19.63%
3Years -4.88%
5Years -4.17%
7Years -1.15%
10Years 3.77%
215 M OPERATING INCOME
20.14%
Growth Rates
1Year 20.14%
3Years 17.56%
5Years -0.48%
7Years 1.18%
10Years 7.30%
137 M NET INCOME
1.68%
Growth Rates
1Year 1.68%
3Years 6.86%
5Years -3.16%
7Years -2.17%
10Years 2.86%
208 M OPERATING CASH FLOW
12.64%
Growth Rates
1Year 12.64%
3Years -0.49%
5Years -2.92%
7Years 0.74%
10Years 5.12%
-192 M INVESTING CASH FLOW
-1553.61%
Growth Rates
1Year -1553.61%
3Years -26.78%
5Years 10.90%
7Years -2.32%
10Years 9.81%
-13.6 M FINANCING CASH FLOW
92.01%
Growth Rates
1Year 92.01%
3Years 67.71%
5Years -2.41%
7Years 12.68%
10Years -0.33%
85.8 M REVENUE
3.39%
Growth Rates
1Year -19.63%
3Years -4.88%
5Years -4.17%
7Years -1.15%
10Years 3.77%
0 OPERATING INCOME
0.00%
Growth Rates
1Year 20.14%
3Years 17.56%
5Years -0.48%
7Years 1.18%
10Years 7.30%
42.8 M NET INCOME
49.92%
Growth Rates
1Year 1.68%
3Years 6.86%
5Years -3.16%
7Years -2.17%
10Years 2.86%
57.6 M OPERATING CASH FLOW
18.39%
Growth Rates
1Year 12.64%
3Years -0.49%
5Years -2.92%
7Years 0.74%
10Years 5.12%
-161 M INVESTING CASH FLOW
-10154.39%
Growth Rates
1Year -1553.61%
3Years -26.78%
5Years 10.90%
7Years -2.32%
10Years 9.81%
112 M FINANCING CASH FLOW
343.24%
Growth Rates
1Year 92.01%
3Years 67.71%
5Years -2.41%
7Years 12.68%
10Years -0.33%
Balance Sheet National Health Investors, Inc.
image
Current Assets 397 M
Cash & Short-Term Investments 24.3 M
Receivables 370 M
Other Current Assets 2.21 M
Non-Current Assets 2.22 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 2.22 B
14.17 %84.82 %Total Assets$2.6b
Current Liabilities 414 M
Accounts Payable 37.8 M
Short-Term Debt 331 M
Other Current Liabilities 45.4 M
Non-Current Liabilities 1.22 B
Long-Term Debt 815 M
Other Non-Current Liabilities 410 M
20.20 %49.71 %25.02 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall National Health Investors, Inc.
image
Revenue 257 M
Cost Of Revenue 0
Gross Profit 257 M
Operating Expenses 42.3 M
Operating Income 215 M
Other Expenses 78.2 M
Net Income 137 M
300m300m250m250m200m200m150m150m100m100m50m50m00257m0257m(42m)215m(78m)137mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
Averages
1Year 100.00%
3Years 97.63%
5Years 97.22%
7Years 97.70%
10Years 98.27%
83.56% OPERATING MARGIN
83.56%
Averages
1Year 83.56%
3Years 56.21%
5Years 55.84%
7Years 59.92%
10Years 63.35%
53.63% NET MARGIN
53.63%
Averages
1Year 53.63%
3Years 34.78%
5Years 33.17%
7Years 35.85%
10Years 43.41%
10.09% ROE
10.09%
Averages
1Year 10.09%
3Years 7.57%
5Years 7.16%
7Years 7.69%
10Years 9.16%
5.27% ROA
5.27%
Averages
1Year 5.27%
3Years 3.88%
5Years 3.63%
7Years 3.89%
10Years 4.67%
8.49% ROIC
8.49%
Averages
1Year 8.49%
3Years 5.65%
5Years 4.85%
7Years 5.33%
10Years 5.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis National Health Investors, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 137 M
Depreciation & Amortization 71.4 M
Capital Expenditures 0
Stock-Based Compensation 4.18 M
Change in Working Capital -2.56 M
Others -7.78 M
Free Cash Flow 208 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets National Health Investors, Inc.
image
Wall Street analysts predict an average 1-year price target for NHI of $75.4 , with forecasts ranging from a low of $58 to a high of $92 .
NHI Lowest Price Target Wall Street Target
58 USD -16.27%
NHI Average Price Target Wall Street Target
75.4 USD 8.89%
NHI Highest Price Target Wall Street Target
92 USD 32.81%
Price
Max Price Target
Min Price Target
Average Price Target
959590908585808075757070656560605555May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.26% DIVIDEND YIELD
0.9 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.50004.50004.00004.00003.50003.50003.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.850.90.9511.051.10251.10250.90.90.90.90.850.90.9511.051.10250.90.90.90.90.850.90.9511.051.10250.90.90.90.90.853.400.93.600.953.8014.001.054.201.10254.410.93.800.93.600.93.600.93.600.902015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership National Health Investors, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
28.8 K USD 1
9-12 MONTHS
7. News
NHI Announces $63.5 Million Senior Housing Investment MURFREESBORO, TN / ACCESS Newswire / April 2, 2025 / National Health Investors, Inc. (NYSE:NHI) announced today that it has invested $63.5 million, inclusive of transaction costs, for the acquisition of a portfolio of six memory care communities with 205 units in Nebraska operated by Agemark Senior Living. The communities are operated under the CountryHouse brand which Agemark established in 1997 exclusively for residents requiring personalized memory care. accessnewswire.com - 2 weeks ago
NHI Announces Appointment of Robert W. Chapin, Jr. to the Board of Directors MURFREESBORO, TN / ACCESS Newswire / March 27, 2025 / National Health Investors, Inc. (NYSE:NHI) (the "Company" or "NHI") announced today that Robert W. Chapin, Jr. is joining the NHI Board of Directors (the "Board") effective immediately. accessnewswire.com - 3 weeks ago
Certainly Uncertain US equity markets posted modest gains this week - snapping a four-week losing streak - as investors parsed commentary and updated forecasts from the Federal Reserve's policy meeting. Ahead of the looming April 2nd unveiling of reciprocal tariffs, investors were relieved by FOMC projections showing that 11-of-19 policy markets still expect at least two rate cuts this year. Disappointing retail sales data indicated that economic uncertainty is beginning to affect real-world consumer behavior. Housing market data was relatively solid, however, sparking an upward revision to the GDPNow forecast. seekingalpha.com - 3 weeks ago
The State Of REITs: March 2025 Edition REITs bounced back (+1.77%) in February and now have a positive year-to-date total return (+0.79%) after the first two months of the year. Large cap (+4.58%), small cap (+2.00%) and mid cap REITs (+0.98%) performed well in February while micro caps (-1.55%) continued to badly underperform their larger peers. 64.97% of REIT securities had a positive total in February. seekingalpha.com - 4 weeks ago
NHI Announces $46.3 Million Senior Housing Investment MURFREESBORO, TN / ACCESS Newswire / March 17, 2025 / National Health Investors, Inc. (NYSE:NHI) announced today that it has invested $46.3 million, inclusive of transaction costs, for the acquisition of Juniper Village at Paramus, a senior housing community in Bergen County, NJ, just outside of New York City. Juniper Village at Paramus, a community with 98 assisted living units and 22 memory care units, has been operated by Juniper Communities, a premier operator of 28 senior housing communities across five states, since February 2021. accessnewswire.com - 1 month ago
INN or NHI: Which Is the Better Value Stock Right Now? Investors interested in REIT and Equity Trust - Other stocks are likely familiar with Summit Hotel Properties (INN) and National Health Investors (NHI). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 month ago
National Health Investors: Good Income Stock Poised For Senior Housing Boom National Health Investors offers a 5% dividend yield and strong growth prospects in senior housing and skilled nursing facilities. NHI's portfolio is geographically diversified and primarily held under triple net leases, ensuring stable income from senior housing and skilled nursing. NHI continues to recover, with notable rent growth, improved occupancy, and a robust acquisition pipeline, supporting long-term potential. seekingalpha.com - 1 month ago
National Health Investors, Inc. (NHI) Q4 2024 Earnings Call Transcript National Health Investors, Inc. (NYSE:NHI ) Q4 2024 Earnings Conference Call February 26, 2025 11:00 AM ET Company Participants Dana Hambly – Vice President, Finance & Investor Relations Eric Mendelsohn – President and Chief Executive Officer Kevin Pascoe – Chief Investment Officer John Spaid – Chief Financial Officer Conference Call Participants Rich Anderson – Wedbush Juan Sanabria – BMO Capital Markets Omotayo Okusanya – Deutsche Bank Austin Wurschmidt – KeyBanc Capital Markets John Kilichowski – Wells Fargo Farrell Granath – Bank of America Operator Good day, everyone, and welcome to the National Health Investors Fourth Quarter 2024 Earnings Webcast and Conference Call. At this time all participants have been placed on a listen-only mode. seekingalpha.com - 1 month ago
National Health Investors (NHI) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for National Health Investors (NHI) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
National Health Investors (NHI) Tops Q4 FFO and Revenue Estimates National Health Investors (NHI) came out with quarterly funds from operations (FFO) of $1.13 per share, beating the Zacks Consensus Estimate of $1.10 per share. This compares to FFO of $1.09 per share a year ago. zacks.com - 1 month ago
NHI Announces First Quarter 2025 Dividend MURFREESBORO, TN / ACCESS Newswire / February 25, 2025 / National Health Investors, Inc. (NYSE:NHI) announced today that it will pay its first quarter dividend of $0.90 per common share on May 2, 2025 to stockholders of record as of March 31, 2025. About NHI Incorporated in 1991, National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in sale, leasebacks, joint-ventures, senior housing operating partnerships, and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. accessnewswire.com - 1 month ago
NHI Issues Investor Update MURFREESBORO, TN / ACCESS Newswire / February 25, 2025 / National Health Investors, Inc. (NYSE:NHI) has issued the following investor update which can be found at: NHI | Presentations and Webcasts (nhireit.com) About NHI Incorporated in 1991, National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in sale, leasebacks, joint-ventures, senior housing operating partnerships, and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. NHI's portfolio consists of independent living, assisted living and memory care communities, entrance-fee retirement communities, skilled nursing facilities, and specialty hospitals. accessnewswire.com - 1 month ago
8. Profile Summary

National Health Investors, Inc. NHI

image
COUNTRY US
INDUSTRY REIT - Healthcare Facilities
MARKET CAP $ 3.23 B
Dividend Yield 1.26%
Description Incorporated in 1991, National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in sale-leaseback, joint-venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. NHI's portfolio consists of independent, assisted and memory care communities, entrance-fee retirement communities, skilled nursing facilities, medical office buildings and specialty hospitals.
Contact 222 Robert Rose Drive, Murfreesboro, TN, 37129 https://www.nhireit.com
IPO Date Oct. 9, 1991
Employees 30
Officers Susan V. Sidwell Corporate Secretary Mr. Kevin Carlton Pascoe Executive Vice President & Chief Investment Officer Mr. David Louis Travis Senior Vice President & Chief Accounting Officer Ms. Beth J. Blankenship Senior Vice President of Legal Affairs Ms. Michelle R. Kelly Senior Vice President of Investments Mr. John L. Spaid Executive Vice President of Finance, Chief Financial Officer & Treasurer Mr. Dana Rolfson Hambly Director of Investor Relations Ms. Kristin Sallee Gaines Senior Vice President & Chief Transaction Officer Mr. D. Eric Mendelsohn President, Chief Executive Officer & Director Mr. Kimberly Ouimet Director of Corporate Compliance & Human Resources