Basic Materials -
Chemicals - Specialty - NYSE - US
$ 47.31
-0.734 %
$ 1.72 B
Market Cap
-3.99
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Ingevity Corporation
| Revenue | 1.41 B |
| Cost Of Revenue | 952 M |
| Gross Profit | 455 M |
| Operating Expenses | 167 M |
| Operating Income | 288 M |
| Other Expenses | 718 M |
| Net Income | -430 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 1 406.4 | 1 692.1 | 1 668.3 | 1 391.5 | 1 216.1 | 1 292.9 | 1 133.6 | 972.4 | 908.3 | 968.0 | 1 041.0 | 980.0 | 939.0 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 951.7 | 1 220.2 | 1 098.2 | 878.7 | 750.6 | 810.9 | 716.8 | 643.4 | 633.9 | 687.0 | 718.0 | 685.0 | 642.0 |
| Gross Profit | 454.7 | 471.9 | 570.1 | 512.8 | 465.5 | 482.0 | 416.8 | 329.0 | 274.4 | 281.0 | 323.0 | 295.0 | 297.0 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 166.7 | 183.7 | 229.1 | 205.6 | 172.0 | 182.8 | 153.9 | 126.2 | 114.0 | 114.0 | 112.0 | 103.0 | 95.0 |
| Selling, General and Administrative Expenses | 166.7 | 141.8 | 198.8 | 179.3 | 149.4 | 163.1 | 132.4 | 106.4 | 114.0 | 114.0 | 112.0 | 103.0 | 95.0 |
| Research and Development Expenses | 0 | 31.8 | 30.3 | 26.3 | 22.6 | 19.7 | 21.5 | 19.8 | 7.6 | 6.9 | 8.0 | 11.0 | 9.0 |
| Operating Income | 288.0 | 288.2 | 342.7 | 227.3 | 297.6 | 327.9 | 262.9 | 202.8 | 160.4 | 167.0 | 211.0 | 192.0 | 202.0 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 97.8 | 93.3 | 54.3 | 47.7 | 42.2 | 46.9 | 29.8 | 15.8 | 19.3 | 21.0 | 16.0 | 13.0 | 12.0 |
| Total Other Income | (823.6) | (298.3) | (71.4) | (144.4) | (58.4) | (71.3) | (41.1) | (28.0) | (73.4) | (28.8) | (8.9) | (8.0) | (13.0) |
| Pre-Tax Income | (535.6) | (10.1) | 269.6 | 162.8 | 235.1 | 227.9 | 221.8 | 174.8 | 87.0 | 138.0 | 203.0 | 184.0 | 189.0 |
| NET INCOME | |||||||||||||
| Tax Provision | (105.3) | (4.7) | 58.0 | 44.7 | 48.9 | 44.2 | 40.0 | 29.8 | 42.6 | 53.0 | 70.0 | 66.0 | 67.0 |
| Net Income | (430.3) | (5.4) | 211.6 | 118.1 | 181.4 | 183.7 | 169.1 | 126.3 | 35.2 | 80.0 | 129.0 | 119.0 | 119.0 |
| EPS | 11.8 | 0.15 | 5.54 | 2.97 | 4.39 | 4.39 | 4.03 | 3 | 0.83 | 1.89 | 3.07 | 2.83 | 2.83 |