Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 297.5 | ||||||||||
CAPEX | (245.8) | ||||||||||
Maintenance CAPEX | (172.1) | ||||||||||
Cash Flow For Owners | 125.4 | 131.7 | 138.2 | 145.2 | 152.4 | 160.0 | 168.0 | 176.4 | 185.3 | 194.5 | 3 831.4 |