Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 066.0 | ||||||||||
CAPEX | (931.2) | ||||||||||
Maintenance CAPEX | (651.9) | ||||||||||
Cash Flow For Owners | 414.1 | 460.5 | 512.0 | 569.4 | 633.1 | 704.0 | 782.8 | 870.5 | 968.0 | 1 076.3 | 22 451.7 |