image
MGIC Investment Corporation MTG
Financial Services - Insurance - Specialty - NYSE - US
Watchlist
$ 24.91
1.26 %
$ 6.31 B
Market Cap
8.8
P/E
INCOME STATEMENT
1.16 B REVENUE
-1.51%
Growth Rates
1Year -1.51%
3Years -1.24%
5Years 0.55%
7Years 1.20%
10Years 1.06%
1.12 B OPERATING INCOME
-1.28%
Growth Rates
1Year -1.28%
3Years 26.87%
5Years 4.60%
7Years 10.14%
10Years 42.08%
713 M NET INCOME
-17.61%
Growth Rates
1Year -17.61%
3Years 16.92%
5Years 1.25%
7Years 11.04%
10Years 32.20%
EFFICIENCY
Earnings Waterfall MGIC Investment Corporation
image
Revenue 1.16 B
Cost Of Revenue 226 M
Gross Profit 929 M
Operating Expenses 31.6 M
Operating Income 1.12 B
Other Expenses 411 M
Net Income 713 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991
REVENUE
Revenue 1 155.1 1 172.8 1 185.7 1 199.1 1 214.0 1 123.8 1 066.1 1 062.5 1 040.8 941.8 1 039.4 1 378.4 1 504.3 1 520.5 1 708.5 1 721.5 1 693.2 1 469.2 1 526.5 1 612.7 1 685.4 1 565.8 1 357.8 1 110.3 996.8 971.7 868.3 745.6 617.9 502.2 403.5 321.7 258.0
GROSS PROFIT
Cost Of Revenue 226.0 236.7 198.4 176.4 182.8 178.2 159.6 150.8 155.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 929.1 936.1 987.2 1 022.7 1 031.2 945.6 906.4 911.7 885.2 941.8 1 039.4 1 378.4 1 504.3 1 520.5 1 708.5 1 721.5 1 693.2 1 469.2 1 526.5 1 612.7 1 685.4 1 565.8 1 357.8 1 110.3 996.8 971.7 868.3 745.6 617.9 502.2 403.5 321.7 258.0
OPERATING INCOME
Operating Expenses 31.6 202.0 (392.1) (648.9) (376.6) 227.0 224.0 401.0 484.0 617.0 1 006.0 2 208.0 1 885.0 1 781.0 3 384.0 2 588.0 3 886.0 904.0 829.0 (859.0) (1 004.4) (631.4) (395.3) (292.8) (295.3) (398.5) (396.5) (376.8) (322.7) (281.2) (224.8) (176.1) (147.1)
Selling, General and Administrative Expenses 31.6 24.7 17.1 13.8 18.9 20.9 14.9 11.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30.0 36.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 123.5 1 138.1 793.5 550.2 837.3 897.1 841.5 571.4 556.6 324.4 33.5 (829.3) (381.0) (260.8) (1 675.8) (842.1) (2 462.0) 474.0 844.9 753.7 681.0 934.4 962.5 817.6 701.4 573.2 471.8 368.8 295.2 221.0 178.7 145.6 110.9
PRE-TAX INCOME
Interest Income Expense 36.9 48.1 71.4 59.6 52.7 53.0 57.0 56.7 68.9 69.6 79.7 99.3 103.3 98.6 89.3 71.2 42.0 39.3 41.1 41.1 41.1 36.8 30.6 28.8 20.4 18.6 6.4 3.8 3.8 3.9 3.9 3.9 3.9
Total Other Income (221.3) (88.3) (108.3) (86.3) (347.1) 88.7 (57.1) (147.2) (69.4) (712.6) (46.2) (81.6) (103.3) (98.6) (130.2) (95.7) (42.0) (39.8) (41.1) (41.1) (105.2) 816.4 73.8 40.3 681.0 554.6 32.7 22.0 111.4 98.2 104.2 95.6 75.1
Pre-Tax Income 902.2 1 090.0 801.8 559.3 848.0 844.1 784.5 514.7 487.7 254.7 (46.2) (928.6) (484.3) (359.4) (1 765.1) (124.6) (2 234.7) 525.3 656.5 591.8 575.8 897.6 931.9 788.8 681.0 554.6 465.4 365.0 406.6 319.2 282.9 241.2 186.0
NET INCOME
Tax Provision 189.3 224.7 166.8 113.2 174.2 174.1 428.7 172.2 (684.3) 2.8 3.7 (1.6) 1.6 4.3 (442.8) 394.3 (834.0) (130.1) 176.9 159.3 146.0 268.5 292.8 246.8 210.8 169.1 141.6 107.0 83.8 57.6 47.5 39.4 32.0
Net Income 712.9 865.3 635.0 446.1 673.8 670.1 355.8 342.5 1 172.0 251.9 (49.8) (927.1) (485.9) (363.7) (1 322.3) (518.9) (1 670.0) 564.7 626.9 553.2 493.9 629.2 639.1 542.0 470.2 385.5 323.8 258.0 207.6 159.5 127.3 102.3 75.0
EPS 2.52 2.83 1.9 1.31 1.91 1.78 0.98 1 3.45 0.74 0.15 4.59 2.42 1.81 10.7 4.69 20.5 6.7 6.83 5.67 5 6.07 6.02 5.05 4.35 3.44 2.78 2.17 1.75 1.35 1.08 0.87 0.67