Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 92.1 | ||||||||||
CAPEX | (1.5) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | 91.1 | 95.6 | 100.3 | 105.3 | 110.4 | 115.9 | 121.6 | 127.6 | 133.9 | 140.5 | 2 765.0 |