Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 296.4 | ||||||||||
CAPEX | (54.2) | ||||||||||
Maintenance CAPEX | (38.0) | ||||||||||
Cash Flow For Owners | 258.5 | 273.4 | 289.2 | 305.9 | 323.6 | 342.3 | 362.1 | 383.0 | 405.1 | 428.5 | 8 502.5 |