image
Financial Services - Financial - Capital Markets - NYSE - US
$ 25.42
-0.706 %
$ 41 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MS-PP stock under the worst case scenario is HIDDEN Compared to the current market price of 25.4 USD, Morgan Stanley is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MS-PP stock under the base case scenario is HIDDEN Compared to the current market price of 25.4 USD, Morgan Stanley is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MS-PP stock under the best case scenario is HIDDEN Compared to the current market price of 25.4 USD, Morgan Stanley is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MS-PP

image
$25.9$25.9$25.8$25.8$25.7$25.7$25.6$25.6$25.5$25.5$25.4$25.4$25.3$25.3$25.2$25.2$25.1$25.1$25.0$25.0$24.9$24.9$24.8$24.8Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
61.5 B REVENUE
14.71%
29.5 B OPERATING INCOME
25.44%
13.5 B NET INCOME
48.88%
1.36 B OPERATING CASH FLOW
104.06%
-29.5 B INVESTING CASH FLOW
-855.25%
46.8 B FINANCING CASH FLOW
1815.19%
16.1 B REVENUE
22.15%
8.22 B OPERATING INCOME
49.61%
3.72 B NET INCOME
15.44%
11.8 B OPERATING CASH FLOW
168.12%
-10.2 B INVESTING CASH FLOW
-51.58%
15.3 B FINANCING CASH FLOW
-33.81%
Balance Sheet Morgan Stanley
image
Current Assets 488 B
Cash & Short-Term Investments 402 B
Receivables 86.2 B
Other Current Assets 0
Non-Current Assets 727 B
Long-Term Investments 375 B
PP&E 23 M
Other Non-Current Assets 352 B
33.05 %7.09 %30.85 %29.01 %Total Assets$1.2t
Current Liabilities 739 B
Accounts Payable 176 B
Short-Term Debt 71.7 B
Other Current Liabilities 492 B
Non-Current Liabilities 370 B
Long-Term Debt 289 B
Other Non-Current Liabilities 81.4 B
15.86 %6.46 %44.32 %26.02 %7.33 %Total Liabilities$1.1t
EFFICIENCY
Earnings Waterfall Morgan Stanley
image
Revenue 61.5 B
Cost Of Revenue 0
Gross Profit 61.5 B
Operating Expenses 31.9 B
Operating Income 29.5 B
Other Expenses 16 B
Net Income 13.5 B
70b70b60b60b50b50b40b40b30b30b20b20b10b10b0061b061b(32b)30b(16b)14bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
48.05% OPERATING MARGIN
48.05%
21.77% NET MARGIN
21.77%
12.81% ROE
12.81%
1.10% ROA
1.10%
4.15% ROIC
4.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Morgan Stanley
image
40b40b30b30b20b20b10b10b00(10b)(10b)(20b)(20b)(30b)(30b)(40b)(40b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 13.5 B
Depreciation & Amortization 5.16 B
Capital Expenditures -3.46 B
Stock-Based Compensation 1.62 B
Change in Working Capital -19.4 B
Others -13.8 B
Free Cash Flow -2.1 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Morgan Stanley
image
MS-PP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.80% DIVIDEND YIELD
0.406 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.406250.406250.406250.406250.406250.329510.406250.406250.406251.550.406251.630.406251.220.0020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Morgan Stanley
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Morgan Stanley MS-PP

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 41 B
Dividend Yield 0.80%
Description Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutional Securities, Wealth Management, and Investment Management segments. The Institutional Securities segment offers capital raising and financial advisory services, including services related to the underwriting of debt, equity, and other securities, as well as advice on mergers and acquisitions, restructurings, real estate, and project finance. This segment also provides sales and trading services, such as sales, financing, prime brokerage, and market-making services in equity and fixed income products consisting of foreign exchange and commodities; corporate and commercial real estate loans, which provides secured lending facilities and financing for sales and trading customers, and asset-backed and mortgage lending; and wealth management services, investment, and research services. The Wealth Management segment offers financial advisor-led brokerage and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; annuity and insurance products; securities-based lending, residential real estate loans, and other lending products; banking; and retirement plan services to individual investors and small to medium-sized businesses and institutions. The Investment Management segment provides equity, fixed income, liquidity, and alternative/other products to benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, and third-party fund sponsors and corporations through institutional and intermediary channels. Morgan Stanley was founded in 1924 and is headquartered in New York, New York.
Contact 1585 Broadway, New York, NY, 10036 https://www.morganstanley.com
IPO Date July 29, 2022
Employees 81023
Officers Mr. Clint G. Gartin Chairman of Investment Banking Mr. Edward N. Pick Chief Executive Officer & Chairman of the Board Mr. Raja J. Akram Chief Accounting Officer, Deputy Chief Financial Officer & Controller Mr. Daniel Aaron Simkowitz Co-President Mr. Michael A. Pizzi Executive Vice President & Global Head of Technology and Operations Mr. Eric F. Grossman Executive Vice President and Chief Legal & Administrative Officer Ms. Sharon Yeshaya Executive Vice President & Chief Financial Officer Ms. Robyn Maslynsky Goldschmid Managing Director Mr. Andrew Michael Saperstein Co-President Mr. Michael Wilson Chief U.S. Equity Strategist & Chief Investment Officer