Financial Services -
Financial - Capital Markets - NYSE - US
$ 18.67
0.701 %
$ 30.1 B
Market Cap
2.38
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Morgan Stanley
| Revenue | 61.5 B |
| Cost Of Revenue | 0 |
| Gross Profit | 61.5 B |
| Operating Expenses | 31.9 B |
| Operating Income | 29.5 B |
| Other Expenses | 16.2 B |
| Net Income | 13.4 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Nov-2008 | Nov-2007 | Nov-2006 | Nov-2005 | Nov-2004 | Nov-2003 | Nov-2002 | Nov-2001 | Nov-2000 | Nov-1999 | Nov-1998 | Nov-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Jan-1993 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 61 497.0 | 53 611.0 | 53 388.0 | 59 751.0 | 47 996.0 | 41 377.0 | 40 107.0 | 37 945.0 | 34 631.0 | 35 226.0 | 33 977.0 | 32 493.0 | 26 178.0 | 32 403.0 | 31 622.0 | 23 358.0 | 20 085.0 | 26 370.0 | 33 308.0 | 27 345.0 | 24 690.0 | 22 124.0 | 20 445.0 | 22 948.0 | 27 272.0 | 22 538.0 | 17 617.0 | 16 326.0 | 7 462.4 | 6 419.6 | 5 554.1 | 5 006.3 | 1 487.2 | 1 265.5 | 1 072.0 | 1 324.2 | (1 904.7) | 0 | (1 035.1) | (900.2) |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 777.0 | 1 973.0 | 1 681.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 531.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 61 497.0 | 53 611.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 626.0 | 29 649.0 | 21 677.0 | 20 085.0 | 26 370.0 | 33 308.0 | 27 345.0 | 24 690.0 | 22 124.0 | 20 445.0 | 22 948.0 | 27 272.0 | 22 538.0 | 17 617.0 | 16 326.0 | 5 931.4 | 6 419.6 | 5 554.1 | 5 006.3 | 1 487.2 | 1 265.5 | 1 072.0 | 1 324.2 | (1 904.7) | 0 | (1 035.1) | (900.2) |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 31 949.0 | 30 056.0 | 28 757.0 | 29 929.0 | 24 901.0 | 22 890.0 | 21 979.0 | 21 273.0 | 19 901.0 | 20 377.0 | 22 032.0 | 20 308.0 | 25 582.0 | 26 117.0 | 25 032.0 | 22 150.0 | 19 625.0 | 23 702.0 | 20 735.0 | 17 209.0 | 3 542.0 | 3 981.0 | 3 842.0 | 3 426.0 | 570.0 | 3 420.0 | 1 165.0 | 1 246.0 | 17 523.0 | 3 508.9 | 3 291.0 | 3 194.8 | 3 668.7 | 3 431.5 | 3 109.2 | 2 792.5 | 4 445.9 | 364.2 | 2 392.8 | 1 983.7 |
| Selling, General and Administrative Expenses | 31 949.0 | 30 056.0 | 28 757.0 | 29 929.0 | 24 901.0 | 22 890.0 | 21 979.0 | 21 273.0 | 19 901.0 | 20 377.0 | 22 032.0 | 20 308.0 | 19 681.0 | 20 472.0 | 19 726.0 | 17 503.0 | 13 082.0 | 17 365.0 | 15 634.0 | 12 475.0 | 11 009.0 | 9 512.0 | 9 066.0 | 10 655.0 | 12 994.0 | 10 077.0 | 8 047.0 | 7 198.0 | 3 065.0 | 2 716.7 | 2 371.4 | 2 174.3 | 1 456.8 | 1 396.0 | 1 057.0 | 1 137.6 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 29 548.0 | 23 555.0 | 24 631.0 | 29 822.0 | 23 095.0 | 18 487.0 | 18 128.0 | 16 672.0 | 14 730.0 | 14 849.0 | 11 945.0 | 12 185.0 | 3 050.0 | 6 286.0 | 6 590.0 | 1 208.0 | 460.0 | 2 668.0 | 12 573.0 | 10 136.0 | 21 148.0 | 18 143.0 | 16 603.0 | 19 522.0 | 26 702.0 | 19 118.0 | 16 452.0 | 15 080.0 | (11 591.6) | 2 910.7 | 2 263.1 | 1 811.5 | (2 181.5) | (2 166.0) | (2 037.2) | (1 468.3) | (6 350.6) | (364.2) | (3 427.9) | (2 883.9) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 42 051.0 | 12 268.0 | 1 366.0 | 3 849.0 | 12 404.0 | 10 086.0 | 5 697.0 | 3 318.0 | 2 742.0 | 3 678.0 | 4 431.0 | 0 | 6 907.0 | 6 414.0 | 6 712.0 | 37 523.0 | 57 302.0 | 41 937.0 | 24 425.0 | 14 859.0 | 12 809.0 | 11 970.0 | 20 779.0 | 18 176.0 | 11 390.0 | 13 514.0 | 10 806.0 | 1 566.2 | 1 514.8 | 1 048.5 | 815.3 | 4 362.4 | 3 924.5 | 3 711.0 | 3 378.4 | 1 904.7 | 0 | 1 035.1 | 900.2 |
| Total Other Income | (11 952.0) | (11 742.0) | (10 542.0) | (10 154.0) | (8 677.0) | (7 186.0) | (6 891.0) | (6 269.0) | (5 882.0) | (6 354.0) | (8 354.0) | (7 627.0) | (353.0) | (172.0) | (7 304.0) | (78.0) | 1 827.0 | 108.0 | (40.0) | (3 820.0) | 1 981.0 | (12 809.0) | (11 970.0) | (13 838.0) | (18 176.0) | (11 390.0) | (11 067.0) | (10 806.0) | 1 545.1 | (1 514.8) | (1 048.5) | (815.3) | 2 975.0 | 2 938.5 | 2 507.4 | 2 206.6 | 6 987.1 | 728.4 | 3 750.5 | 3 067.2 |
| Pre-Tax Income | 17 596.0 | 11 813.0 | 14 089.0 | 19 668.0 | 14 418.0 | 11 301.0 | 11 237.0 | 10 403.0 | 8 848.0 | 8 495.0 | 3 591.0 | 4 558.0 | 596.0 | 6 114.0 | 6 202.0 | 857.0 | 2 287.0 | 3 441.0 | 11 000.0 | 7 050.0 | 6 312.0 | 5 334.0 | 4 633.0 | 5 684.0 | 8 526.0 | 7 728.0 | 5 385.0 | 4 274.0 | 1 545.1 | 1 395.9 | 1 214.6 | 996.2 | 793.5 | 772.5 | 470.2 | 738.3 | 636.5 | 364.2 | 322.6 | 183.3 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 4 067.0 | 2 583.0 | 2 910.0 | 4 548.0 | 3 239.0 | 2 064.0 | 2 350.0 | 4 168.0 | 2 726.0 | 2 200.0 | 90.0 | 902.0 | 161.0 | 1 418.0 | 739.0 | (336.0) | 480.0 | 831.0 | 3 275.0 | 1 858.0 | 1 803.0 | 1 547.0 | 1 645.0 | 2 074.0 | 3 070.0 | 2 937.0 | 1 992.0 | 1 688.0 | 593.7 | 539.5 | 473.7 | 392.6 | 283.0 | 297.4 | 199.8 | 295.3 | 241.9 | 133.3 | 121.3 | 77.4 |
| Net Income | 13 390.0 | 9 087.0 | 11 029.0 | 15 034.0 | 10 996.0 | 9 042.0 | 8 748.0 | 6 111.0 | 5 979.0 | 6 127.0 | 3 467.0 | 2 932.0 | 11.0 | 4 110.0 | 4 703.0 | 1 346.0 | 1 707.0 | 3 209.0 | 7 472.0 | 4 939.0 | 4 486.0 | 3 787.0 | 2 988.0 | 3 521.0 | 5 456.0 | 4 791.0 | 3 276.0 | 2 586.0 | 951.4 | 856.4 | 740.9 | 603.6 | 510.5 | 475.1 | 270.4 | 443.0 | 394.6 | 230.9 | 201.3 | 105.9 |
| EPS | 8.05 | 5.24 | 6.23 | 8.16 | 6.55 | 5.26 | 4.82 | 3.15 | 2.98 | 2.98 | 1.65 | 1.42 | 0.0058 | 1.25 | 2.64 | 0.77 | 1.45 | 2.97 | 7.38 | 4.7 | 4.15 | 3.52 | 2.76 | 3.21 | 4.95 | 4.33 | 2.8 | 2.13 | 1.4 | 1.15 | 0.98 | 1.12 | 2.95 | 2.97 | 1.69 | 2.81 | 2.57 | 1.5 | 1.41 | 0.89 |