Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 202.3 | ||||||||||
CAPEX | (156.0) | ||||||||||
Maintenance CAPEX | (109.2) | ||||||||||
Cash Flow For Owners | 93.1 | 99.5 | 106.3 | 113.6 | 121.4 | 129.7 | 138.6 | 148.1 | 158.3 | 169.1 | 3 389.8 |