Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 202.3 | ||||||||||
CAPEX | (156.0) | ||||||||||
Maintenance CAPEX | (109.2) | ||||||||||
Cash Flow For Owners | 93.1 | 97.2 | 101.4 | 105.8 | 110.4 | 115.2 | 120.2 | 125.4 | 130.9 | 136.6 | 2 673.0 |