Consumer Defensive -
Tobacco - NYSE - US
$ 56.935
1.94 %
$ 96.3 B
Market Cap
8.71
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Altria Group, Inc.
| Revenue | 24 B |
| Cost Of Revenue | 9.65 B |
| Gross Profit | 14.4 B |
| Operating Expenses | 2.51 B |
| Operating Income | 11.9 B |
| Other Expenses | 592 M |
| Net Income | 11.3 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 24 018.0 | 20 502.0 | 20 688.0 | 21 111.0 | 20 841.0 | 19 796.0 | 19 627.0 | 19 494.0 | 19 337.0 | 18 854.0 | 17 945.0 | 17 663.0 | 17 500.0 | 16 619.0 | 16 892.0 | 16 824.0 | 15 957.0 | 38 051.0 | 70 324.0 | 68 920.0 | 63 963.0 | 60 704.0 | 62 182.0 | 72 944.0 | 63 276.0 | 61 751.0 | 57 812.0 | 56 114.0 | 54 553.0 | 53 139.0 | 53 776.0 | 50 621.0 | 59 131.0 | 56 458.0 | 51 169.0 | 44 759.0 | 31 742.0 | 27 695.0 | 20 681.0 | 12 149.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 9 651.0 | 6 218.0 | 6 442.0 | 7 119.0 | 7 818.0 | 7 085.0 | 7 373.0 | 7 543.0 | 7 746.0 | 7 740.0 | 7 785.0 | 7 206.0 | 7 937.0 | 7 680.0 | 7 704.0 | 7 990.0 | 8 270.0 | 16 547.0 | 37 480.0 | 36 764.0 | 33 853.0 | 31 870.0 | 32 748.0 | 33 267.0 | 28 022.0 | 28 441.0 | 25 714.0 | 25 574.0 | 25 463.0 | 25 605.0 | 26 629.0 | 25 152.0 | 24 540.0 | 24 115.0 | 23 063.0 | 20 635.0 | 17 960.0 | 15 976.0 | 10 384.0 | 5 894.0 |
| Gross Profit | 14 367.0 | 14 284.0 | 14 246.0 | 13 992.0 | 13 023.0 | 12 711.0 | 12 254.0 | 11 951.0 | 11 591.0 | 11 114.0 | 10 160.0 | 10 457.0 | 9 563.0 | 8 939.0 | 9 188.0 | 8 834.0 | 7 687.0 | 21 504.0 | 32 844.0 | 32 156.0 | 30 110.0 | 28 834.0 | 29 434.0 | 39 677.0 | 35 254.0 | 33 310.0 | 32 098.0 | 30 540.0 | 29 090.0 | 27 534.0 | 27 147.0 | 25 469.0 | 34 591.0 | 32 343.0 | 28 106.0 | 24 124.0 | 13 782.0 | 11 719.0 | 10 297.0 | 6 255.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 2 511.0 | 2 708.0 | 2 327.0 | 2 432.0 | 2 154.0 | 2 226.0 | 2 756.0 | 2 362.0 | 2 650.0 | 2 749.0 | 2 541.0 | 2 362.0 | 2 249.0 | 2 649.0 | 2 924.0 | 2 951.0 | 3 254.0 | 8 269.0 | 16 036.0 | 15 672.0 | 14 824.0 | 12 924.0 | 12 833.0 | 23 975.0 | 20 575.0 | 19 820.0 | 18 741.0 | 17 420.0 | 17 321.0 | 17 008.0 | 17 698.0 | 17 882.0 | 24 532.0 | 23 721.0 | 20 160.0 | 17 335.0 | 9 260.0 | 7 708.0 | 6 693.0 | 3 664.0 |
| Selling, General and Administrative Expenses | 2 511.0 | 2 737.0 | 2 143.0 | 2 360.0 | 2 082.0 | 2 182.0 | 2 718.0 | 2 362.0 | 2 650.0 | 2 687.0 | 2 519.0 | 2 320.0 | 2 281.0 | 2 643.0 | 2 904.0 | 2 931.0 | 2 753.0 | 7 805.0 | 15 077.0 | 14 799.0 | 12 856.0 | 11 840.0 | 12 282.0 | 22 961.0 | 18 858.0 | 18 118.0 | 17 051.0 | 15 720.0 | 15 630.0 | 15 337.0 | 15 372.0 | 16 263.0 | 13 954.0 | 13 830.0 | 11 947.0 | 10 393.0 | 8 481.0 | 7 004.0 | 6 038.0 | 3 240.0 |
| Research and Development Expenses | 0 | 220.0 | 162.0 | 145.0 | 131.0 | 168.0 | 252.0 | 241.0 | 203.0 | 186.0 | 167.0 | 153.0 | 136.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809.0 | 762.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 11 856.0 | 11 547.0 | 8 532.0 | 11 560.0 | 10 873.0 | 20 504.0 | 9 115.0 | 9 556.0 | 8 762.0 | 8 361.0 | 7 620.0 | 8 084.0 | 7 253.0 | 6 068.0 | 6 228.0 | 5 462.0 | 4 882.0 | 13 235.0 | 17 413.0 | 16 592.0 | 15 180.0 | 15 910.0 | 16 601.0 | 15 702.0 | 14 679.0 | 13 490.0 | 13 357.0 | 13 120.0 | 11 769.0 | 10 526.0 | 9 449.0 | 7 587.0 | 10 059.0 | 8 622.0 | 7 946.0 | 6 789.0 | 4 522.0 | 4 011.0 | 3 604.0 | 2 591.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 1 037.0 | 1 149.0 | 1 128.0 | 1 188.0 | 1 223.0 | 1 280.0 | 665.0 | 736.0 | 760.0 | 817.0 | 808.0 | 1 049.0 | 1 126.0 | 1 220.0 | 1 136.0 | 1 189.0 | 237.0 | 475.0 | 629.0 | 0 | 0 | 0 | 0 | 1 058.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 1 802.0 | (619.0) | (1 143.0) | (7 736.0) | (3 983.0) | (9 560.0) | 226.0 | 235.0 | 13 091.0 | (283.0) | 154.0 | (1 142.0) | (1 043.0) | (1 282.0) | (505.0) | (1 299.0) | (207.0) | (215.0) | (1 460.0) | (521.0) | (1 176.0) | (1 301.0) | 1 497.0 | (1 418.0) | (846.0) | (795.0) | (4 271.0) | (2 509.0) | (1 086.0) | (1 179.0) | (1 233.0) | (1 391.0) | (1 451.0) | (1 651.0) | (1 635.0) | (1 731.0) | (522.0) | (663.0) | (793.0) | (262.0) |
| Pre-Tax Income | 13 658.0 | 10 928.0 | 7 389.0 | 3 824.0 | 6 890.0 | 766.0 | 9 341.0 | 9 828.0 | 21 852.0 | 8 078.0 | 7 774.0 | 6 942.0 | 6 477.0 | 5 582.0 | 5 723.0 | 4 877.0 | 4 789.0 | 13 020.0 | 16 536.0 | 15 435.0 | 14 004.0 | 14 760.0 | 18 098.0 | 14 284.0 | 13 960.0 | 12 695.0 | 9 087.0 | 10 611.0 | 10 683.0 | 9 347.0 | 8 216.0 | 6 196.0 | 8 608.0 | 6 971.0 | 6 311.0 | 5 058.0 | 4 000.0 | 3 348.0 | 2 811.0 | 2 329.0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 2 394.0 | 2 798.0 | 1 625.0 | 1 349.0 | 2 436.0 | 2 064.0 | 2 374.0 | (399.0) | 7 608.0 | 2 835.0 | 2 704.0 | 2 407.0 | 2 294.0 | 2 189.0 | 1 816.0 | 1 669.0 | 1 699.0 | 4 096.0 | 4 351.0 | 4 618.0 | 4 540.0 | 5 151.0 | 6 424.0 | 5 407.0 | 5 450.0 | 5 020.0 | 3 715.0 | 4 301.0 | 4 380.0 | 3 869.0 | 3 491.0 | 2 628.0 | 3 669.0 | 3 044.0 | 2 771.0 | 2 112.0 | 1 663.0 | 1 506.0 | 1 333.0 | 1 074.0 |
| Net Income | 11 264.0 | 8 130.0 | 5 764.0 | 2 475.0 | 4 467.0 | (1 298.0) | 6 963.0 | 10 222.0 | 14 239.0 | 5 241.0 | 5 070.0 | 4 535.0 | 4 180.0 | 3 390.0 | 3 905.0 | 3 206.0 | 4 930.0 | 9 786.0 | 12 022.0 | 10 435.0 | 9 416.0 | 9 204.0 | 11 102.0 | 8 560.0 | 8 510.0 | 7 675.0 | 5 372.0 | 6 310.0 | 6 303.0 | 5 450.0 | 4 725.0 | 3 091.0 | 4 939.0 | 3 927.0 | 3 540.0 | 2 946.0 | 2 337.0 | 1 842.0 | 1 478.0 | 1 255.0 |
| EPS | 6.56 | 4.6 | 3.19 | 1.34 | 2.4 | 0.69 | 3.69 | 5.31 | 7.28 | 2.67 | 2.56 | 2.26 | 2.06 | 1.64 | 1.87 | 1.55 | 2.38 | 4.66 | 5.76 | 5.04 | 4.6 | 4.54 | 5.26 | 3.92 | 3.85 | 3.21 | 2.21 | 2.61 | 2.56 | 2.16 | 1.82 | 1.17 | 1.82 | 1.41 | 1.28 | 1.06 | 0.74 | 0.65 | 0.52 | 0.44 |