Real Estate - Real Estate - Services - NYSE - US
$ 40.63
-1.38 %
$ 1.58 B
Market Cap
-50.16
P/E
INCOME STATEMENT
646 M
REVENUE
-59.4 M
OPERATING INCOME
-34 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Marcus & Millichap, Inc.
| Revenue | 646 M |
| Cost Of Revenue | 407 M |
| Gross Profit | 239 M |
| Operating Expenses | 299 M |
| Operating Income | -59.4 M |
| Other Expenses | -25.3 M |
| Net Income | -34 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 645.9 | 1 301.7 | 1 296.4 | 716.9 | 806.4 | 814.8 | 719.7 | 717.5 | 689.1 | 572.2 | 435.9 | 385.7 | 274.7 | 217.9 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 406.6 | 850.9 | 840.2 | 447.9 | 498.9 | 502.9 | 446.6 | 444.8 | 423.4 | 350.1 | 264.6 | 230.2 | 162.5 | 124.3 |
| Gross Profit | 239.3 | 450.8 | 456.2 | 269.0 | 307.6 | 311.9 | 273.1 | 272.7 | 265.7 | 222.1 | 171.3 | 155.5 | 112.2 | 93.7 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 298.6 | 313.4 | 266.9 | 215.4 | 211.1 | 199.6 | 177.0 | 166.2 | 151.0 | 137.5 | 150.0 | 106.5 | 88.8 | 79.8 |
| Selling, General and Administrative Expenses | 285.0 | 300.0 | 255.2 | 204.5 | 203.1 | 193.3 | 171.6 | 161.8 | 147.7 | 134.3 | 146.9 | 103.5 | 85.8 | 76.4 |
| Research and Development Expenses | 0 | 0.109 | 0.149 | 0.0828 | 0.133 | 0.144 | 0.138 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (59.4) | 137.4 | 189.4 | 53.6 | 96.4 | 112.3 | 96.1 | 106.5 | 114.7 | 84.6 | 21.3 | 49.0 | 23.5 | 13.9 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 0.9 | 0.7 | 0.6 | 0.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.7 | 1.7 | 0 | 4 K | 0 | 0 |
| Total Other Income | 19.0 | 4.6 | 3.9 | 5.8 | 11.1 | 4.9 | 3.1 | 0.6 | (1.3) | (1.6) | 0.7 | 0.4 | 0.3 | 1.0 |
| Pre-Tax Income | (40.4) | 142.0 | 193.3 | 59.4 | 107.5 | 117.2 | 99.2 | 107.1 | 113.4 | 83.0 | 21.9 | 49.4 | 23.8 | 14.9 |
| NET INCOME | ||||||||||||||
| Tax Provision | (6.4) | 37.8 | 50.8 | 16.5 | 30.6 | 30.0 | 47.7 | 42.4 | 47.0 | 33.5 | 13.7 | 21.5 | 10.4 | 6.5 |
| Net Income | (34.0) | 104.2 | 142.5 | 42.8 | 76.9 | 87.3 | 51.5 | 64.7 | 66.3 | 49.5 | 8.2 | 27.9 | 13.4 | 8.4 |
| EPS | 0.88 | 2.61 | 3.57 | 1.08 | 1.95 | 2.23 | 1.32 | 1.66 | 1.71 | 1.27 | 0.24 | 0.7 | 0.35 | 0.22 |