image
AG Mortgage Investment Trust, Inc. MITT-PB
Real Estate - REIT - Mortgage - NYSE - US
Watchlist
$ 19.13
-5.32 %
$ 390 M
Market Cap
12.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MITT-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 19.1 USD, AG Mortgage Investment Trust, Inc. is HIDDEN

MITT-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MITT-PB stock under the base case scenario is HIDDEN Compared to the current market price of 19.1 USD, AG Mortgage Investment Trust, Inc. is HIDDEN

MITT-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MITT-PB stock under the best case scenario is HIDDEN Compared to the current market price of 19.1 USD, AG Mortgage Investment Trust, Inc. is HIDDEN

MITT-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MITT-PB

image
1M -14.0%
6M -18%
1Y 11%
3Y 25%
5Y 287%
All
$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
65.9 M REVENUE
3.51%
Growth Rates
1Year 3.51%
3Years -12.92%
5Years -11.16%
7Years -9.10%
10Years -6.55%
-9.43 M OPERATING INCOME
-25.14%
Growth Rates
1Year -25.14%
3Years -2.93%
5Years -1.95%
7Years -0.81%
10Years -0.67%
55.7 M NET INCOME
3.63%
Growth Rates
1Year 3.63%
3Years -18.82%
5Years -10.55%
7Years -10.22%
10Years -6.52%
55.8 M OPERATING CASH FLOW
98.48%
Growth Rates
1Year 98.48%
3Years 28.53%
5Years -3.06%
7Years -4.92%
10Years -5.06%
-713 M INVESTING CASH FLOW
-64.50%
Growth Rates
1Year -64.50%
3Years 27.86%
5Years 0.92%
7Years 6.80%
10Years -12.28%
670 M FINANCING CASH FLOW
55.11%
Growth Rates
1Year 55.11%
3Years -29.48%
5Years -1.49%
7Years -6.22%
10Years 13.40%
-233 M REVENUE
-236.19%
Growth Rates
1Year 3.51%
3Years -12.92%
5Years -11.16%
7Years -9.10%
10Years -6.55%
-297 M OPERATING INCOME
-266.28%
Growth Rates
1Year -25.14%
3Years -2.93%
5Years -1.95%
7Years -0.81%
10Years -0.67%
14.3 M NET INCOME
-14.17%
Growth Rates
1Year 3.63%
3Years -18.82%
5Years -10.55%
7Years -10.22%
10Years -6.52%
12.4 M OPERATING CASH FLOW
-14.03%
Growth Rates
1Year 98.48%
3Years 28.53%
5Years -3.06%
7Years -4.92%
10Years -5.06%
-75.2 M INVESTING CASH FLOW
-26.23%
Growth Rates
1Year -64.50%
3Years 27.86%
5Years 0.92%
7Years 6.80%
10Years -12.28%
-586 M FINANCING CASH FLOW
-76.44%
Growth Rates
1Year 55.11%
3Years -29.48%
5Years -1.49%
7Years -6.22%
10Years 13.40%
Balance Sheet AG Mortgage Investment Trust, Inc.
image
Current Assets 119 M
Cash & Short-Term Investments 119 M
Receivables 0
Other Current Assets 0
Non-Current Assets 82.8 M
Long-Term Investments 82.8 M
PP&E 0
Other Non-Current Assets 0
58.90 %41.10 %Total Assets$201.5m
Current Liabilities 136 M
Accounts Payable 28.3 M
Short-Term Debt 95.7 M
Other Current Liabilities 11.6 M
Non-Current Liabilities 6.27 B
Long-Term Debt 0
Other Non-Current Liabilities 6.27 B
97.88 %Total Liabilities$6.4b
EFFICIENCY
Earnings Waterfall AG Mortgage Investment Trust, Inc.
image
Revenue 65.9 M
Cost Of Revenue 0
Gross Profit 65.9 M
Operating Expenses 75.3 M
Operating Income -9.43 M
Other Expenses -65.2 M
Net Income 55.7 M
70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)66m066m(75m)(9m)65m56mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
Averages
1Year 100.00%
3Years -2553.52%
5Years -1474.04%
7Years -1039.32%
10Years -703.19%
-14.31% OPERATING MARGIN
-14.31%
Averages
1Year -14.31%
3Years 7273.89%
5Years 4406.78%
7Years 3221.84%
10Years 2292.60%
84.59% NET MARGIN
84.59%
Averages
1Year 84.59%
3Years -24677.58%
5Years -14764.11%
7Years -10533.30%
10Years -7352.49%
10.26% ROE
10.26%
Averages
1Year 10.26%
3Years -4.84%
5Years -19.80%
7Years -12.54%
10Years -5.94%
0.81% ROA
0.81%
Averages
1Year 0.81%
3Years -0.67%
5Years -5.80%
7Years -3.83%
10Years -2.08%
-5.84% ROIC
-5.84%
Averages
1Year -5.84%
3Years 25.09%
5Years 8.41%
7Years 6.34%
10Years 5.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AG Mortgage Investment Trust, Inc.
image
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 55.7 M
Depreciation & Amortization 10.7 M
Capital Expenditures 0
Stock-Based Compensation 667 K
Change in Working Capital 0
Others -6.89 M
Free Cash Flow 55.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AG Mortgage Investment Trust, Inc.
image
MITT-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5.64% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.53.53.03.02.52.52.02.01.51.51.01.00.50.50.00.00.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.52.000.52.000.52.000.52.000.52.001.53.000.52.000.52.000.52.000.51.000.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership AG Mortgage Investment Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

AG Mortgage Investment Trust, Inc. MITT-PB

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 390 M
Dividend Yield 5.64%
Description AG Mortgage Investment Trust, Inc. operates as a residential mortgage real estate investment trust in the United States. Its investment portfolio comprises residential investments, including non-qualifying mortgages loans, government-sponsored entity non-owner occupied loans, re/non-performing loans, land related financing, and agency residential mortgage-backed securities; and commercial investments. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2011 and is based in New York, New York.
Contact 245 Park Avenue, New York, NY, 10167 https://www.agmit.com
IPO Date Sept. 21, 2012
Employees None
Officers Ms. Emily Boldt Controller Mr. Thomas Durkin President, Chief Executive Officer & Executive Director Mr. Anthony W. Rossiello Chief Financial Officer, Treasurer & Principal Accounting Officer Karen Werbel Investor Relations Ms. Jenny B. Neslin General Counsel & Secretary Mr. Nicholas Smith Chief Investment Officer & Director Mr. Andrew Parks Chief Risk Officer