Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 920.9 | ||||||||||
CAPEX | (489.1) | ||||||||||
Maintenance CAPEX | (342.4) | ||||||||||
Cash Flow For Owners | 578.5 | 601.7 | 625.8 | 650.9 | 677.0 | 704.1 | 732.4 | 761.7 | 792.3 | 824.1 | 16 078.2 |