Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 920.9 | ||||||||||
CAPEX | (489.1) | ||||||||||
Maintenance CAPEX | (342.4) | ||||||||||
Cash Flow For Owners | 578.5 | 602.9 | 628.4 | 655.0 | 682.7 | 711.6 | 741.7 | 773.0 | 805.7 | 839.8 | 16 419.7 |