Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 362.5 | ||||||||||
CAPEX | (1 150.6) | ||||||||||
Maintenance CAPEX | (805.4) | ||||||||||
Cash Flow For Owners | 1 557.1 | 1 581.1 | 1 605.5 | 1 630.3 | 1 655.4 | 1 680.9 | 1 706.9 | 1 733.2 | 1 759.9 | 1 787.1 | 34 040.0 |