image
Technology - Hardware, Equipment & Parts - NYSE - US
$ 9.3
-4.32 %
$ 328 M
Market Cap
-2.29
P/E
INCOME STATEMENT
1.11 B REVENUE
-5.52%
-112 M OPERATING INCOME
-123.89%
-123 M NET INCOME
-159.92%
EFFICIENCY
Earnings Waterfall Methode Electronics, Inc.
image
Revenue 1.11 B
Cost Of Revenue 936 M
Gross Profit 179 M
Operating Expenses 291 M
Operating Income -112 M
Other Expenses 11.3 M
Net Income -123 M

Income Statement

Millions
Apr-2024 Apr-2023 Apr-2022 May-2021 May-2020 Apr-2019 Apr-2018 Apr-2017 Apr-2016 May-2015 May-2014 Apr-2013 Apr-2012 Apr-2011 May-2010 May-2009 May-2008 Apr-2007 Apr-2006 Apr-2005 Apr-2004 Apr-2003 Apr-2002 Apr-2001 Apr-2000 Apr-1999 Apr-1998 Apr-1997 Apr-1996 Apr-1995 Apr-1994 Apr-1993 Apr-1992 Apr-1991 Apr-1990 Apr-1989 Apr-1988 Apr-1987 Apr-1986
REVENUE
Revenue 1 114.5 1 179.6 1 163.6 1 088.0 1 023.9 1 000.3 908.3 816.5 809.1 881.1 772.8 519.8 465.1 428.2 377.6 428.8 553.0 450.0 422.7 394.4 361.0 364.1 321.6 362.1 422.1 403.7 379.3 343.1 307.5 270.7 213.3 172.0 148.1 149.4 132.8 122.2 112.7 95.7 96.0
GROSS PROFIT
Cost Of Revenue 935.7 915.5 898.7 813.9 741.0 734.5 668.7 598.2 596.2 662.3 616.1 428.2 382.0 339.0 297.7 356.5 428.4 359.9 336.4 306.6 287.8 289.7 267.6 296.4 302.6 282.1 260.3 229.6 207.6 185.1 143.4 116.8 104.1 107.5 97.5 92.8 79.8 67.8 65.5
Gross Profit 178.8 264.1 264.9 274.1 282.9 265.8 239.6 218.3 212.9 218.8 156.7 91.6 83.1 89.2 79.9 72.3 124.6 90.1 86.3 87.8 73.2 74.4 54.0 65.7 119.5 121.6 119.0 113.5 99.9 85.6 69.9 55.2 44.0 41.9 35.3 29.4 32.9 27.9 30.5
OPERATING INCOME
Operating Expenses 290.8 173.7 153.2 146.2 135.8 159.0 121.3 107.5 103.2 95.5 81.4 68.1 71.8 73.2 64.7 64.4 69.0 55.3 55.6 51.2 44.3 41.3 53.8 56.0 78.8 74.7 71.0 61.0 53.6 48.2 38.5 34.2 30.5 31.0 26.9 25.7 24.7 21.9 20.0
Selling, General and Administrative Expenses 155.9 154.9 134.1 126.9 116.8 142.9 115.7 107.5 103.2 94.0 81.4 66.3 69.9 70.8 62.4 57.5 61.5 50.2 50.2 46.9 40.3 39.1 41.0 45.0 58.1 54.8 51.1 44.3 39.6 36.1 28.5 25.5 23.2 24.4 21.2 20.6 20.0 17.7 16.7
Research and Development Expenses 49.1 35.0 35.7 37.1 34.9 41.2 37.9 27.8 27.8 24.5 25.7 23.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (112.0) 90.4 111.7 127.9 147.1 106.8 118.3 110.8 109.7 112.2 73.6 39.2 11.4 15.9 7.4 (111.7) 50.4 32.8 30.7 36.6 28.9 33.1 0.3 9.8 40.8 46.9 48.0 52.5 46.3 37.4 31.4 21.0 13.5 10.9 8.4 3.7 8.2 6.0 10.5
PRE-TAX INCOME
Interest Income Expense 16.7 2.7 3.5 5.2 10.1 8.3 0.9 0.4 0.7 0.7 0.3 30 K 0.3 0.2 0 1.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (16.1) (0.3) 6.8 7.0 1.6 (3.2) 5.5 5.1 1.2 8.6 2.3 14.5 16 K (1.5) 0.4 0.9 (0.9) 2.2 1.6 1.8 (0.4) (1.1) 2.4 9.4 0.2 (1.9) 5.6 5.9 4.7 3.4 2.1 1.5 100 K 1.1 0.2 100 K 0 100 K 100 K
Pre-Tax Income (128.1) 90.1 118.5 134.9 148.7 103.6 123.8 115.9 110.9 120.8 75.9 38.0 11.4 14.5 7.8 (110.8) 49.5 35.8 32.4 38.4 28.5 32.0 2.6 19.2 47.0 50.7 53.6 58.4 51.0 40.8 33.5 22.5 13.6 12.0 8.6 3.6 8.2 5.9 10.6
NET INCOME
Tax Provision (4.8) 13.0 16.3 12.6 25.3 12.0 66.6 23.0 26.3 19.8 (20.3) (2.5) 3.2 (4.1) (6.0) 1.7 9.7 9.8 15.3 12.9 8.8 10.1 (1.2) 6.4 16.1 17.9 18.3 21.2 18.6 14.7 12.5 7.8 4.1 4.1 3.5 1.4 3.1 3.0 4.7
Net Income (123.3) 77.1 102.2 122.3 123.4 91.6 57.2 92.9 84.6 101.1 96.1 40.7 8.4 19.5 13.7 (112.5) 39.8 26.1 17.0 25.5 19.7 21.9 3.8 19.4 30.9 32.8 35.3 37.2 32.4 26.1 21.0 15.4 4.6 7.9 5.1 2.2 5.1 2.9 5.9
EPS 3.48 2.14 2.74 3.22 3.28 2.45 1.53 2.49 2.21 2.61 2.53 1.09 0.22 0.53 0.37 3.05 1.07 0.72 0.47 0.71 0.55 0.6 0.11 0.54 0.87 0.93 1 1.06 0.93 0.75 0.61 0.45 0.14 0.24 0.15 0.07 0.16 0.09 0.19