image
MDU Resources Group, Inc. MDU
Industrials - Conglomerates - NYSE - US
Watchlist
$ 18.34
2.52 %
$ 3.74 B
Market Cap
9.45
P/E
INCOME STATEMENT
4.66 B REVENUE
-33.22%
Growth Rates
1Year -33.22%
3Years -5.58%
5Years 0.55%
7Years 1.74%
10Years 0.43%
426 M OPERATING INCOME
-25.79%
Growth Rates
1Year -25.79%
3Years -7.88%
5Years 1.18%
7Years 0.58%
10Years -1.45%
415 M NET INCOME
12.91%
Growth Rates
1Year 12.91%
3Years 2.02%
5Years 9.01%
7Years 8.58%
10Years 4.05%
EFFICIENCY
Earnings Waterfall MDU Resources Group, Inc.
image
Revenue 4.66 B
Cost Of Revenue 4.04 B
Gross Profit 622 M
Operating Expenses 196 M
Operating Income 426 M
Other Expenses 11.3 M
Net Income 415 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 4 657.3 6 973.9 5 680.7 5 532.7 5 336.8 4 531.6 4 443.4 4 128.8 4 191.5 4 670.6 4 462.4 4 075.4 4 050.5 3 909.7 4 176.5 5 003.3 4 247.9 4 070.7 3 455.4 2 719.3 2 352.2 2 031.5 2 223.6 1 873.7 1 279.8 896.7 607.7 514.7 464.3 449.6 439.6 352.5 367.3 329.2 338.3 343.8 325.5 363.5 409.1
GROSS PROFIT
Cost Of Revenue 4 035.3 5 828.8 4 635.8 4 485.4 4 403.5 3 741.0 3 640.5 3 351.6 3 567.0 3 588.4 3 394.3 3 129.1 636.7 3 006.8 805.4 1 103.3 662.6 340.8 392.8 314.5 246.2 148.5 586.7 688.4 401.0 208.7 122.7 92.9 95.3 96.1 0 0 0 0 0 0 0 0 0
Gross Profit 622.0 1 145.1 1 044.9 1 047.3 933.3 790.6 802.9 777.2 624.5 1 082.2 1 068.1 946.3 3 413.8 902.9 3 371.1 3 900.0 3 585.3 3 729.9 3 062.6 2 404.7 2 106.0 1 883.0 1 636.9 1 185.3 878.8 688.0 485.0 421.8 369.0 353.5 439.6 352.5 367.3 329.2 338.3 343.8 325.5 363.5 409.1
OPERATING INCOME
Operating Expenses 196.0 571.1 510.7 502.4 452.1 388.9 374.2 368.1 370.4 594.0 575.2 535.3 3 007.4 492.2 2 904.2 3 388.0 3 028.2 3 197.7 2 614.6 2 084.0 1 793.9 1 616.9 1 363.6 968.3 719.0 617.0 373.5 310.4 278.5 275.3 0 0 0 0 0 0 0 0 0
Selling, General and Administrative Expenses (213.6) 182.7 6.2 4.2 0.2 1.7 0 1.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 426.0 574.0 534.2 544.9 481.2 401.7 428.7 409.1 254.1 488.2 492.9 19.2 406.4 410.7 (153.1) 512.0 557.1 532.2 448.0 320.7 312.1 266.1 273.3 217.0 159.8 71.0 111.5 111.4 90.5 78.2 439.6 352.5 367.3 329.2 338.3 343.8 325.5 363.5 409.1
PRE-TAX INCOME
Interest Income Expense 114.3 119.3 94.0 96.5 98.6 84.6 82.8 87.9 93.1 87.0 84.0 76.7 81.4 83.0 84.1 81.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 113.9 (69.5) (67.6) (69.8) (82.8) (84.9) (74.0) (82.7) (72.7) 83.9 94.9 (459.2) (70.1) (44.2) (694.9) (70.9) (44.3) (49.1) (26.8) (14.5) (30.6) (31.4) (19.1) (36.3) (26.4) (19.3) (26.2) (49.8) (25.8) (19.6) (439.6) (352.5) (367.3) (329.2) (338.3) (343.8) (325.5) (363.5) (409.1)
Pre-Tax Income 539.9 462.1 466.6 475.1 398.4 316.9 350.0 326.2 180.3 411.2 415.6 (45.5) 336.2 366.6 (219.4) 441.1 512.8 483.2 420.9 301.0 281.5 234.7 254.2 180.7 133.4 51.6 85.3 61.6 64.7 58.6 0 0 0 0 0 0 0 0 0
NET INCOME
Tax Provision 59.5 94.8 88.9 84.6 63.2 47.5 65.1 93.1 65.6 120.0 136.7 (31.2) 110.3 122.5 (96.1) 147.5 190.0 165.2 145.8 94.0 98.6 86.2 98.3 69.7 49.3 17.5 30.7 16.1 23.1 18.8 (44.3) (35.4) (38.0) (27.9) (36.7) (34.9) (27.9) (37.9) (41.2)
Net Income 414.7 367.5 378.1 390.2 335.5 272.3 281.1 64.4 (622.4) 298.2 278.9 (0.7) 213.0 240.7 (123.3) 293.7 432.1 315.8 275.1 207.1 175.3 148.4 155.8 111.0 84.1 34.1 54.6 45.5 41.6 39.8 44.3 35.4 38.0 27.9 36.7 34.9 27.9 37.9 41.2
EPS 2.04 1.81 1.87 1.95 1.69 1.39 1.44 0.33 3.19 1.55 1.47 0.0037 1.12 1.28 0.67 1.6 2.37 1.75 1.54 1.18 1.05 0.93 0.99 0.8 0.68 0.29 0.55 0.47 0.42 0.41 0.45 0.36 0.39 0.28 0.37 0.36 0.29 0.38 0.42