Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 206.6 | ||||||||||
CAPEX | (22.0) | ||||||||||
Maintenance CAPEX | (15.4) | ||||||||||
Cash Flow For Owners | 191.2 | 196.1 | 201.3 | 206.5 | 211.9 | 217.4 | 223.1 | 228.9 | 234.9 | 241.0 | 4 639.5 |