Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 206.6 | ||||||||||
CAPEX | (22.0) | ||||||||||
Maintenance CAPEX | (15.4) | ||||||||||
Cash Flow For Owners | 191.2 | 195.7 | 200.3 | 205.1 | 209.9 | 214.9 | 220.0 | 225.2 | 230.6 | 236.0 | 4 532.6 |