Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 767.8 | ||||||||||
CAPEX | (310.1) | ||||||||||
Maintenance CAPEX | (217.1) | ||||||||||
Cash Flow For Owners | 550.7 | 650.8 | 769.1 | 908.9 | 1 074.1 | 1 269.2 | 1 499.9 | 1 772.5 | 2 094.7 | 2 475.3 | 54 872.7 |