Industrials - Staffing & Employment Services - NYSE - US
$ 61.7
-2.3 %
$ 2.9 B
Market Cap
70.92
P/E
INCOME STATEMENT
18.9 B
REVENUE
256 M
OPERATING INCOME
88.8 M
NET INCOME
EFFICIENCY
Earnings Waterfall
ManpowerGroup Inc.
| Revenue | 18.9 B |
| Cost Of Revenue | 15.6 B |
| Gross Profit | 3.36 B |
| Operating Expenses | 3.1 B |
| Operating Income | 256 M |
| Other Expenses | 167 M |
| Net Income | 88.8 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||
| Revenue | 18 914.5 | 19 827.5 | 20 724.4 | 18 001.0 | 20 863.5 | 21 991.2 | 21 034.3 | 19 654.1 | 19 329.9 | 20 762.8 | 20 250.5 | 20 678.0 | 22 006.0 | 18 866.5 | 16 038.7 | 21 552.8 | 20 500.3 | 17 562.5 | 16 080.4 | 14 930.0 | 12 184.5 | 10 610.9 | 10 484.0 | 10 842.8 | 9 770.1 | 8 814.3 | 7 258.5 | 6 079.9 | 5 484.2 | 4 296.4 | 3 180.4 | 3 186.6 | 2 799.9 | 3 054.2 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 15 556.5 | 16 255.1 | 17 316.9 | 15 176.3 | 17 488.4 | 18 412.2 | 17 549.7 | 16 320.3 | 16 034.1 | 17 274.6 | 16 883.8 | 17 236.0 | 18 299.7 | 15 621.1 | 13 220.5 | 17 450.2 | 16 651.7 | 14 416.5 | 13 131.8 | 12 141.9 | 10 047.7 | 8 700.5 | 8 527.0 | 8 829.3 | 8 001.5 | 7 255.7 | 5 906.7 | 4 896.3 | 4 455.5 | 3 479.0 | 2 536.5 | 2 520.0 | 2 168.2 | 2 293.5 |
| Gross Profit | 3 358.0 | 3 572.4 | 3 407.5 | 2 824.7 | 3 375.1 | 3 579.0 | 3 484.6 | 3 333.8 | 3 295.8 | 3 488.2 | 3 366.7 | 3 442.0 | 3 706.3 | 3 245.4 | 2 818.2 | 4 102.6 | 3 848.6 | 3 146.0 | 2 948.6 | 2 788.1 | 2 136.8 | 1 910.4 | 1 957.0 | 2 013.5 | 1 768.6 | 1 558.6 | 1 351.8 | 1 183.6 | 1 028.7 | 817.4 | 643.9 | 666.6 | 631.7 | 760.7 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||
| Operating Expenses | 3 102.2 | 2 940.7 | 2 822.1 | 2 570.3 | 2 666.2 | 2 782.3 | 2 696.4 | 2 583.0 | 2 606.9 | 2 768.3 | 2 854.8 | 3 030.3 | 3 182.1 | 2 938.6 | 2 776.5 | 3 593.4 | 3 023.2 | 2 613.9 | 2 512.1 | 2 392.3 | 1 878.9 | 1 675.6 | 1 719.0 | 1 702.5 | 1 538.0 | 1 336.1 | 1 096.4 | 956.6 | 817.0 | 665.6 | 659.1 | 665.5 | 640.0 | 629.1 |
| Selling, General and Administrative Expenses | 3 047.1 | 2 940.7 | 2 822.1 | 2 570.3 | 2 666.2 | 2 782.3 | 2 696.4 | 2 583.0 | 2 606.9 | 2 768.3 | 2 854.8 | 3 030.3 | 3 182.1 | 2 938.6 | 2 776.5 | 3 593.4 | 3 023.2 | 2 613.9 | 2 512.1 | 2 392.3 | 1 878.9 | 1 675.6 | 1 719.0 | 1 635.7 | 1 474.3 | 1 280.5 | 1 054.8 | 921.0 | 789.2 | 637.9 | 562.3 | 643.2 | 538.8 | 596.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 255.8 | 581.7 | 585.4 | 262.7 | 644.9 | 796.7 | 788.2 | 750.8 | 688.9 | 719.9 | 511.9 | 411.7 | 524.2 | (122.0) | 41.7 | 509.2 | 825.4 | 532.1 | 436.5 | 395.8 | 257.9 | 234.8 | 238.0 | 311.0 | 230.6 | 222.5 | 255.4 | 227.0 | 211.7 | 151.8 | (15.2) | 1.1 | (8.3) | 131.6 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||
| Interest Income Expense | 79.7 | 46.9 | 38.8 | 43.3 | 44.4 | 47.0 | 38.2 | 37.9 | 36.0 | 35.9 | 37.1 | 41.8 | 44.3 | 43.2 | 61.7 | 50.9 | 34.2 | 50.2 | 41.8 | 26.3 | (1 963.1) | 46.8 | 40.0 | 45.8 | 24.8 | 108.7 | 6.2 | (15.3) | 8.0 | 15.3 | 12.3 | 14.5 | 25.7 | 176.8 |
| Total Other Income | (49.9) | (24.6) | (17.3) | (39.9) | 40.6 | (42.0) | (51.9) | (44.2) | (28.2) | (38.3) | (36.4) | (43.3) | (44.3) | (508.1) | (64.6) | (50.9) | (34.2) | (50.2) | (34.1) | (26.3) | 1 963.1 | (46.8) | (40.0) | (46.0) | (24.8) | (108.7) | (6.2) | 15.3 | (8.0) | (15.3) | (12.3) | (14.5) | (25.7) | (176.8) |
| Pre-Tax Income | 205.9 | 557.1 | 568.1 | 147.7 | 685.5 | 754.7 | 737.3 | 701.3 | 660.7 | 681.6 | 475.5 | 368.4 | 479.9 | (165.2) | (22.9) | 458.3 | 791.2 | 481.9 | 394.7 | 369.5 | 2 221.0 | 188.0 | 198.0 | 265.2 | 205.8 | 113.8 | 249.2 | 242.3 | 203.7 | 136.5 | (27.5) | (13.4) | (34.0) | (45.2) |
| NET INCOME | ||||||||||||||||||||||||||||||||||
| Tax Provision | 117.1 | 183.3 | 185.7 | 123.9 | 219.8 | 198.0 | 191.9 | 257.6 | 241.5 | 254.0 | 187.5 | 170.8 | 228.3 | 98.4 | (13.7) | 239.4 | 306.5 | 176.2 | 134.6 | 123.8 | 84.4 | 74.8 | 73.0 | 94.0 | 55.8 | 38.1 | 85.3 | 80.0 | 75.7 | 52.6 | 21.4 | 26.3 | 19.3 | 37.0 |
| Net Income | 88.8 | 373.8 | 382.4 | 23.8 | 465.7 | 556.7 | 545.4 | 443.7 | 419.2 | 427.6 | 288.0 | 197.6 | 251.6 | (263.6) | (9.2) | 218.9 | 484.7 | 398.0 | 260.1 | 245.7 | 137.7 | 113.2 | 125.0 | 171.2 | 150.0 | 75.7 | 163.9 | 162.3 | 128.0 | 83.9 | (48.9) | (46.8) | (53.3) | (82.2) |
| EPS | 1.78 | 7.16 | 7.02 | 0.41 | 7.77 | 8.62 | 8.13 | 6.33 | 5.46 | 5.38 | 3.69 | 2.49 | 3.08 | 3.25 | 0.12 | 2.61 | 5.83 | 4.62 | 2.95 | 2.76 | 1.79 | 1.47 | 1.64 | 2.26 | 1.94 | 0.94 | 2.01 | 1.95 | 1.68 | 1.12 | 0.66 | 0.64 | 0.73 | 1.11 |